Annual Financial Report of 31.12.2024
1
Annual Financial Report 31.12.2024
S.A. REG. NO. 7365/06/Β/86/32 – GEMI NO. 121572960000
“ELASTRON S.A. STEEL SERVICE CENTERS” GROUP
April 2025
Annual Financial Report of 31.12.2024
2
CONTENTS
STATEMENT BY REPRESENTATIVES OF THE BOARD OF DIRECTORS ....................................... 4
ANNUAL MANAGEMENT REPORT OF THE BOARD OF DIRECTORS ............................................. 5
OF “ELASTRON S.A. STEEL SERVICE CENTERS” ......................................................................... 5
INDEPENDENT AUDITOR’S REPORT .............................................................................................. 62
1. Statement of Financial Position ................................................................................................ 71
2. Statement of Income and Other Comprehensive Income ........................................................ 72
3. Statement of Changes in Equity ............................................................................................... 73
4. Statement of Cash Flows .......................................................................................................... 74
Notes on the Financial Statementσ...................................................................................................... 75
1. General Information .................................................................................................................. 75
2. Significant accounting principles used by the Group ................................................................ 75
2.1.1 New Standards, Interpretations, Revisions and Amendments to existing Standards that have
entered into force and have been adopted by the European Union .................................................... 75
2.1.2 New Standards, Interpretations, Revisions and Amendments to existing Standards that have
not entered into force or have not been adopted by the European Union ........................................... 76
2.2 Basis for Preparation of the Financial Statements.................................................................... 77
2.3 Consolidation ............................................................................................................................ 78
2.4 Foreign Exchange translations ................................................................................................. 80
2.5 Consolidated Financial Statements .......................................................................................... 80
2.6 Tangible Fixed Assets ............................................................................................................... 81
2.7 Intangible Assets ....................................................................................................................... 81
2.8 Investment property .................................................................................................................. 82
2.9 Non-current assets held for sale and discontinued activities .................................................... 82
2.10 Impairment review of tangible and intangible assets ................................................................ 82
2.11 Segment reporting .................................................................................................................... 82
2.12 Borrowing Cost ......................................................................................................................... 83
2.13 Financial Assets (instruments) .................................................................................................. 83
2.14 Inventories................................................................................................................................. 85
2.15 Trade receivables ..................................................................................................................... 85
2.16 Cash and cash equivalents ....................................................................................................... 86
2.17 Share capital and reserves ....................................................................................................... 86
2.18 Loans ........................................................................................................................................ 86
2.19 Income Tax Deferred Income Tax ......................................................................................... 86
2.20 Employee benefits .................................................................................................................... 87
2.21 Provisions .................................................................................................................................. 88
2.22 De-recognition of financial assets and liabilities ....................................................................... 89
2.23 Recognition of income .............................................................................................................. 89
2.24 Leases ....................................................................................................................................... 90
2.25 Reclassification of Items ........................................................................................................... 91
2.26 Dividend distribution .................................................................................................................. 92
2.27 Government Grants .................................................................................................................. 92
Annual Financial Report of 31.12.2024
3
2.28 Earnings per share .................................................................................................................... 92
2.29 Long-term Receivables / Liabilities ........................................................................................... 92
2.30 Related parties .......................................................................................................................... 92
2.31 Capital management ................................................................................................................. 92
3 Financial risk management ....................................................................................................... 93
4 Fair value of financial assets..................................................................................................... 98
5 Significant accounting estimations and judgments by management ........................................ 98
6 Analysis of tangible fixed assets ............................................................................................. 100
7 Investment Property ................................................................................................................ 102
8 Analysis of receivables ........................................................................................................... 102
9 Analysis of inventories ............................................................................................................ 105
10 Investments ............................................................................................................................. 105
11 Derivatives .............................................................................................................................. 106
12 Analysis of cash reserves ....................................................................................................... 106
13 Analysis of all equity accounts ................................................................................................ 106
14 Analysis of suppliers and other liabilities ................................................................................ 108
15 Analysis of loans ..................................................................................................................... 109
16 Analysis of deferred taxes ....................................................................................................... 110
17 Analysis of post-employment benefits .................................................................................... 111
18 Analysis of tax liabilities .......................................................................................................... 112
19 Segment Reporting ................................................................................................................. 112
20 Analysis of other results .......................................................................................................... 114
21 Investment Results ................................................................................................................. 118
22 Analysis of earnings per share................................................................................................ 118
23 Transactions with related parties ............................................................................................ 119
24 Contingent Liabilities - Receivables ........................................................................................ 121
25 Dividend Policy ....................................................................................................................... 123
26 Personnel information ............................................................................................................. 123
27 Government Grants ................................................................................................................ 123
28 Liabilities from Leases ............................................................................................................ 124
29 Exchange Rates ...................................................................................................................... 125
30 Online Availability of Financial Reports .................................................................................. 125
31 Events after the end of the reporting period of Financial Statements .................................... 126
Annual Financial Report of 31.12.2024
4
STATEMENT BY REPRESENTATIVES OF THE BOARD OF DIRECTORS
We hereby certify and declare that, to the best of our knowledge:
a) The annual financial statements of the societe anonyme company ‘ELASTRON S.A. STEEL
SERVICE CENTERS’ for the financial year 01.01.2024 – 31.12.2024, which were prepared in accordance
with the applicable International Financial Reporting Standards, truly reflect the assets and liabilities, the
equity and the Company’s results, as well as those of the companies included in the consolidation, which
are considered aggregately as a whole,
b) The Annual Report of the Board of Directors of the Company accurately reflects the significant events
of the year 2024 and their impact on the annual financial statements, the significant transactions made
between the Company and its related parties, the development of activities, the performance and position
of the Company, as well as the companies included in the consolidation depicted as a whole, including a
description of the main risks and uncertainties in relation to their activities.
Aspropyrgos, 23 April 2025
The signatories
Panagiotis Simos-Kaldis Athanasios Kalpinis Vasileios Manesis
Chairman of the Board Chief Executive Officer Chief Financial Officer
Executive Member
Annual Financial Report of 31.12.2024
5
ANNUAL MANAGEMENT REPORT OF THE BOARD OF DIRECTORS
OF “ELASTRON S.A. – STEEL SERVICE CENTERS”
For the period from January 1st to December 31st 2024
The Annual Financial Report of the fiscal year 2024 was prepared according to the provisions of L.
4548/2018, L. 3556/2007 and the executive Decisions issued by the Board of Directors of the Hellenic
Capital Market Commission. ELASTRON S.A. STEEL SERVICE CENTERS is headquartered at Agios
Ioannis Avenue, in the Municipality of Aspropyrgos, Attiki (PC 19300), Greece.
The companies which are included in the consolidation, besides the parent company, are as follows:
Amounts in €
COMPANY
DOMICILE
BUSINESS
ACTIVITY
PARTICIPATIO
N STAKE
PARTICIPATION
COST
CUMULATIVE
IMPAIRMENT
UNTIL
31.12.2023
IMPAIRMENT
01.01 -
31.12.2024
CONSOLI
DATION
METHOD
NORTHERN
GREECE
METAL
PRODUCTS
S.A.
Thessaloniki
Commerce and
processing of steel
products
100.00%
11,507,000.00
(3,888,650.00)
0.00
Full
BALKAN
IRON
GROUP
S.R.L.
Bucharest,
Romania
Commerce and
processing of steel
products
33.33%
800,000.00
(350,000.00)
0.00
Equity
KALPINIS
SIMOS
BULGARIA
EOOD
Sofia, Bulgaria
Commerce and
processing of steel
products
100.00%
10,000.00
0.00
0.00
Full
KALPINIS
SIMOS
BULGARIA
EOOD
Sofia, Bulgaria
Production of
electric energy from
Photovoltaic
stations
98.64%
26,040.00
0.00
0.00
Full
PHOTODEV
ELOPMENT
S.A.
Aspropyrgos
Production of
electric energy from
Photovoltaic
stations
97.50%
25,740.00
0.00
0.00
Full
PHOTOENE
RGY S.A.
Aspropyrgos
Production of
electric energy from
Photovoltaic
stations
97.50%
25,740.00
0.00
0.00
Full
ILIOSKOPIO
S.A.
Aspropyrgos
Production of
electric energy from
Photovoltaic
stations
97.50%
25,740.00
0.00
0.00
Full
PHOTOKYP
SELI S.A.
Aspropyrgos
Production of
electric energy from
Photovoltaic
stations
100.00%
80,000.00
0.00
0.00
Full
PHOTOISXY
S LTD
Aspropyrgos
Production of
agricultural products
from glasshouse
cultivations
49.09%
3,485,000.00
0.00
0.00
Equity
THRACE
GREENHOU
SES S.A.
Xanthi
Holding Company
100.00%
8,650.00
0.00
(8,650.00)
Full
GAURA Ltd
Cyprus
Transportation and
supply management
services (logistics)
100.00%
10,000.00
0.00
(10,000.00)
Full
Total
16,003,910.00
(4,238,650.00)
(18,650.00)
Annual Financial Report of 31.12.2024
6
During the financial year 2024, a share capital reduction by 235,800.00 was implemented in the
companies of electricity generation of the Group, of which 231,480.00 was related to the participation
of ELASTON S.A. and 4,320.00 to a minority participation, with a parallel return of capital to the
shareholders.
Investments in associates, subsidiaries and joint ventures (including the implemented impairment) are
analyzed as follows.
GROUP
COMPANY
Amounts in €
31.12.2024
31.12.2023
31.12.2024
31.12.2023
KALPINIS SIMOS BULGARIA EOOD
0.00
0.00
10,000.00
10,000.00
NORTHERN GREECE METAL
PRODUCTS S.A.
0.00
0.00
7,618,350.00
7,618,350.00
GAURA LIMITED (Cyprus)
0.00
0.00
0.00
8,650.00
COMPANIES OF PHOTOVOLTAIC
STATIONS
0.00
0.00
183,260.00
414,740.00
BALKAN IRON GROUP S.R.L.
286,995.10
283,038.18
450,000.00
450,000.00
THRACE GREENHOUSES SA
4,971,017.79
4,917,378.00
3,485,000.00
3,485,000.00
ELASTRON LOGISTICS SINGLE
MEMBER ΙΚΕ
0.00
0.00
0.00
10,000.00
Total
5,258,012,89
5,200,416.18
11,746,610.00
11,996,740.00
Cross-company transactions, balances and unrealized profit from transactions between the companies
of the Group are written-off. The unrealized losses are also written-off, unless the transaction provides
indications of impairment of the transferred asset. During the acquisition of a company, the assets,
liabilities as well as contingent obligations acquired are estimated at fair value on the acquisition date.
The acquisition cost, by the amount that exceeds the fair value of the acquired net assets (assets
liabilities contingent obligations), is recorded as goodwill in the financial year when the acquisition took
place.
In the event that the acquisition cost is less than the above fair value, the difference is recorded in the
results of the financial year when the acquisition took place. Minority interest is recorded according to its
proportion on fair value. In subsequent financial years, any losses are proportionally distributed to the
minority, in addition to minority interest.
The results of the acquired or sold subsidiaries within the financial year are included in the consolidated
statement of results from or until the date of acquisition or sale, respectively. The accounting principles of
the Group’s companies have been amended so as to conform to those adopted by the Group. In the
separate financial statements of ELASTRON S.A., the participation in the above companies is valued
according to the acquisition value, minus any provision for impairment of their value.
a) The company NORTHERN GREECE METAL PRODUCTS S.A., which is fully owned (100%) by our
Company, has its headquarters in the Industrial Area of Sindos in Thessaloniki, Greece and has not been
active in recent years. The only important asset of the company is a modern property with industrial and
storage areas of 19,000 square meters on a land plot of 3.2 hectares. The Company's Management has
performed an impairment test and estimates that the recoverable amount of this property is its fair value.
Within the fiscal year 2025, the company leased the property for a period of 12 years at an annual rent
which is considered reasonable based on market data and the rental value of the property.
b) ELASTRON’s percentage in the joint venture "BALKAN IRON GROUP SRL" based in Bucharest,
Romania and which has no activity, is 33.33%. The company's only asset is two land plots with a total
area of 6.9 hectares in the industrial area of Bucharest of significant commercial value. Following an
impairment test, the Company's Management believes that the recoverable amount is the fair value of
this asset. The shareholder of 66.67% of the company is negotiating the sale of the property at a price
higher than its book value.
Annual Financial Report of 31.12.2024
7
The following table presents a summary financial information for the related company, THRACE
GREENHOUSES S.A. where the Group has a participation rate of 49.09%.
31.12.2024
31.12.2023
Statement of Financial Position
Non-current assets
15,155,496.55
15,364,354.81
Current assets
6,210,677.70
3,911,883.74
Long-term liabilities
7,531,562.09
6,564,887.04
Short-term liabilities
3,994,136.89
2,980,144.50
Equity
9,840,475.27
9,731,207.01
Statement of Results and Other Comprehensive Income
Sales
12,020,750.80
8,794,140.30
Gross profit
2,226,770.41
1,880,963.96
Earnings / (losses) before interest, taxes, depreciation and amortization
(EBITDA)
2,334,908.09
1,969,557.28
Earnings / (losses) before taxes
13,626.18
440,441.75
Earnings / (losses) after taxes
109,268.26
431,580.41
Total comprehensive income / (expenses) after taxes
109,268.26
431,580.41
Group’s percentage in the total comprehensive income / (expenses)
53,639.79
211,862.82
Α. Financial Developments and Performance
The Group's turnover decreased by 3.3%, reaching €176.8 million from €182.9 million in year 2023. Gross
profit amounted to €18.1 million or 10.2% of sales, compared to 16.1 million or 8.8% of sales in 2023.
Earnings before interest and taxes (EBIT) amounted to €4.2 million compared to €0.5 million in the
previous year, while the results before interest, taxes, depreciation and amortization (EBITDA) amounted
to €7.0 million compared to €3.3 million in 2023. Finally, the results before taxes amounted to losses of
€0.4 million compared to losses of €1.0 million in the previous year.
On the parent company level, turnover decreased by 3.4% and amounted to € 175.9 million compared to
182.0 million in year 2023, while the gross profit amounted to € 17.5 million or 9.9% of sales, compared
to 15.6 million or 8.5% of sales in 2023. Earnings before interest and taxes (EBIT) amounted to 4.2
million compared to 0.4 million in the previous year, while the results before interest, taxes, depreciation
and amortization (EBITDA) amounted to 6.6 million compared to 2.7 million in 2023. Finally, the results
before taxes amounted to losses of 0.4 million compared to losses of 1.4 million in the previous
year.
Following and with the objective to provide additional information, the Group’s and the Company’s
financial ratios with regard to major financial figures are presented below:
Group
Company
(a) FINANCIAL STRUCTURE
2024
2023
2024
2023
Non-current assets / Total assets
0.36
0.38
0.35
0.37
Current assets / Total assets
0.64
0.62
0.65
0.63
Equity / Total Liabilities
0.71
0.80
0.70
0.80
Current assets / Short-term liabilities
1.58
2.25
1.57
2.25
(b) EFFICIENCY AND PERFORMANCE
Net earnings / (losses) before taxes / Sales
Ν/Α
Ν/Α
N/A
N/A
Net earnings / (losses) before taxes / Equity
Ν/Α
Ν/Α
N/A
N/A
Sales / Equity
2.17
2.22
2.21
2.26
Annual Financial Report of 31.12.2024
8
(c) CAPITAL STRUCTURE
Net liabilities / Equity
0.95
1.09
0.94
1.09
Net bank liabilities / Equity
0.30
0.63
0.32
0.65
Net bank liabilities / EBITDA
3.50
15.96
3.79
19.24
Β. Alternative Performance Measures
The European Securities and Markets Authority (ESMA) issued guidance with regard to the application
of the Alternative Performance Measures. The aim of the guidance is to promote the usefulness and
transparency of the financial ratios included in the published financial statements as well as in other
reports referring to the figures of the financial statements. Alternative Performance Measures (henceforth
APM) are financial ratios and indicators which are used for the measurement of the performance and
financial position of the Company, ratios which however are not required and analyzed in the provisions
of the International Financial Reporting Standards.
The Management of the Company and the Group use APM in the context of monitoring their financial
performance, decision making and compliance with the terms of the financing agreements. Some of the
APM used by the Management are the following:
Results before interest, taxes, depreciation and amortization and investment results (EBITDA). It
depicts the operating results of the Company and the Group that derive from their business activity as
well as the ability to repay their debt and tax obligations. It is calculated as follows: Turnover plus operating
income minus operating expenses with the exception of the depreciation of fixed assets and the
amortization of grants. EBITDA margin (%) derives from the division of EBITDA by the turnover.
EBITDA is being analyzed as follows:
Calculation of EBITDA
GROUP
COMPANY
Amounts in €
01.01 -
31.12.2024
01.01 -
31.12.2023
01.01 -
31.12.2024
01.01 -
31.12.2023
Earnings / (losses) before interest and
taxes (EBIT)
4,159,006.96
474,330.44
4,189,651.40
383,485.40
(PLUS) Depreciation / Amortization
(Note 6 of Financial Statements)
3,076,195.62
3,013,864.72
2,584,566.48
2,522,540.01
(LESS) Amortization of Grants (Note 27
of Financial Statements)
(189,999.52)
(224,146.91)
(160,261.11)
(184,601.30)
EBITDA
7,045,203.06
3,264,048.25
6,613,956.77
2,721,424.11
Net Debt. It depicts the total bank debt obligation of the Company and the Group. It is calculated as
follows: Total (short-term and long-term) debt minus total cash and cash equivalents. When the calculation
extracts a negative result, it means that the Company and the Group are able to fulfill in excess their debt
obligations.
C. Information on Environmental and Labor Issues
a) Information on Environmental Issues
The environmental policy of the Company demonstrates the Management’s commitment to operate with
absolute respect to the environment whereas it promotes the environmental conscience and also aims at
promoting the environmental responsibility in both its human resources and the other stakeholders.
The Group recognizes its obligations against the environment and the need towards continuously
improving its environmental performance. This in turn allows the Group to attain a balanced economic
growth aligned with the environmental protection.
Annual Financial Report of 31.12.2024
9
Therefore, the Group aims to:
The use of environmentally friendly technologies
In the circular economy with steel recycling and waste
management resulting from the production process.
Controlling the consumption of raw materials and energy.
In the prevention of possible risks of pollution.
In the recycling of materials resulting from its business activity.
To minimize emissions of CO2 and pollutants that harm the environment.
In the identification and monitoring of environmental and energy indicators.
In compliance with applicable laws and regulations governing energy consumption and energy
performance.
Raising awareness of stakeholders (employees, suppliers, customers, etc.) by providing
appropriate information and training.
In the investment of energy efficient installations and projects with short schedule of return.
Selecting suppliers committed to their energy footprint (wherever possible).
An integral part of the circular economy has to do with the selection of raw materials used in the production
process. The Company, paying special attention to ensuring the quality of its products, monitors on a daily
basis the various materials as well as raw materials used by carrying out frequent inspections at all stages
of production. In addition, there is a continuous evaluation of the raw materials supplied on the basis of
additional criteria other than costs, while the Company has managed to maintain long-term relationships
of trust with its suppliers.
In the context of monitoring the impact of the Company's operation on the environment, the Company
monitors on a daily basis the above materials, in order to have a complete view and be able to mainly
take preventive actions and not so corrective ones. By this way the Company achieves compliance with
the legal requirements regarding the management and proper storage of chemicals and other substances
that it uses for the production of its products.
Annual Financial Report of 31.12.2024
10
The main categories of raw and auxiliary materials are the following:
Steel in the form of a coil.
Lubricants.
Metal beads for the alteration process.
Fuels (oil, LPG).
Filtering means.
Industrial gases.
Chemicals for the production of polyurethane foam.
Water-based paint for the alteration process.
Wood for loading goods.
Packaging materials.
The Group's priority in the field of environmental and energy policy is the following:
a. the protection of biodiversity,
b. reducing the effects of pollution on workers' health and
c. the rational management of natural resources.
The Group aims:
In the protection of the natural environment.
In waste management and recycling.
In the protection of the aquatic environment and in the rational management of water resources.
In protection against gaseous pollution.
In protection against noise pollution.
In protection against industrial pollution.
In monitoring the implementation of environmental programs.
In the determination of environmental and energy indicators.
In controlling the consumption of raw materials and energy.
In the investment of energy efficient installations and projects with short schedule of return.
The Group operates PV stations on the roofs of its production facilities in Aspropyrgos with a total capacity
of 4.2 MWp. These stations increase the share of renewable energy sources in the energy mix of the
Group, while also helping to reduce carbon dioxide emissions.
Annual Financial Report of 31.12.2024
11
The Group applies procedures for monitoring and recording measurements and controls of the
consumption of its production facilities as shown in the following table:
Energy Consumption
Energy
2024
2023
Oil for circulation
92,054 lt
98,635 lt
Oil for production
55,778 lt
38,700 lt
LPG for production
41,854 lt
23,894 lt
Power consumption
5,694 MWh
5,446 MWh
Energy offset from PV
2,194 MWh
2,052 MWh
The percentages of electricity consumption that come either from a provider in the market or from
renewable energy sources for the years 2024 and 2023 are as follows:
Electricity Consumption
Electric Energy
2024
2023
Electricity from a provider
48 %
47 %
Energy coming from
Renewable sources (RES) of the Installation
30 %
29 %
The Group received a Certificate of Origin Guarantee - Green Certificate - from the cooperating electricity
provider.
The Group implements a specific waste management procedure in order to reduce the respective volume
of waste materials. The Company cooperates exclusively with the appropriately licensed partners for the
management of all types of waste materials. The quantities of waste resulting from the Group’s operation
for the year 2024 are described in the following table:
Waste Management
Waste Materials
2024
2023
Quantities of total waste (kg)
3,353,110
3,314,237
Recycling (%)
Dangerous wastes
3.24 %
2.74 %
Non-hazardous waste
96.76 %
97.26 %
The Company has been certified and implements an integrated environmental management system as
defined according to the international standard of environmental management system EN ISO 14001 &
50001 aiming at the protection of the environment and the saving of the respective natural resources.
An important criterion for the selection of suppliers is their compliance with environmental policies. For
this reason the following certifications are required:
• ISO 14001
• ISO 50001
• ISO 14021
• EPD - Environmental Product Declaration
Annual Financial Report of 31.12.2024
12
The Group cares about the continuous update as well as education of the personnel in environmental
issues and takes care for the training of its employees in environmental protection issues.
b) Information on Labor Issues
Despite the fact that the Company seeks equal participation of the two genders, the percentage of women
in the total human resources for the year 2024 accounted for only 8.10%.
This is due to the heavy manual labor that is usually required in the iron processing and production
process which is the main activity of the Company. The allocation of the Company's employees by gender
is presented in the table below:
Total number of employees - Gender segregation
31.12.2024
31.12.2023
Male
231
270
Female
21
21
Total
252
291
According to the tables below, the largest percentage of age at work does not exceed 50 years, which
means that the particular age group is dominated by the characteristics of productivity and creativity.
The number of people over 50 years old who add the required experience is also significant and most of
these employees are expected to retire from the Company. The National General Collective Labor
Agreement (NGCLA - EGSSE) sets the minimum fees, salaries and day-wages in the private sector. The
Group observes the terms of the above Agreement and as a result the vast majority of its employees
receive higher remuneration than the minimum level of wages.
The breakdown of employees by age group is presented in the table below:
Total number of employees - Breakdown by age group
2024
2023
<30 years
30
46
30 - 50 years
140
157
>50 years
82
88
Total
252
291
The respect to the human being and safety constitute an indispensable part of the Group’s policy. For this
reason the minimization of the probability of accidents and the creation of a work environment that
respects the health, the integrity and the personality of the employees constitute fundamental values and
principles for the Group.
The Group complies fully with the effective legislation and regulations whereas at the same time it applies
a detailed framework of rules, safety, professional behavior, prevention and management of accidents,
which is constantly being revised and reviewed so that it responds to its current operating needs and is
aligned with the international best practices of the sector which it activates in.
At the same time, the Group places strong emphasis on the training of personnel in the issues of hygiene,
safety and prevention, whereas systematic audits and inspections take place in order to ensure the
application and compliance of the relevant safety rules. The Company in 2024 implemented an
educational program ensuring the participation of all personnel mainly in the educational fields of health
and safety.
Annual Financial Report of 31.12.2024
13
More specifically, the education and training program was indicatively related to the following:
Evacuation exercises
Fire and explosion drills
First aid seminars
Also, within the year 2024, training seminars were implemented regarding the development of skills and
knowledge of the personnel with most indicative ones being the following:
Seminars about safe lifting, loading and securing of cargo.
Information systems and networks seminars.
Seminar on labor law.
Training on the Use of Technology as a Strategic Advantage.
Artificial Intelligent & Machine Learning Seminar.
OpenAI Seminar.
Current Testing Seminar.
Accounting Management Seminar.
Corporate Governance Seminar.
Seminar on financial content and market information
Fire Protection Seminar.
Seminar about Conflict & Dispute Management in the Workplace.
The promotion of the principle of equal opportunities and the protection of diversity constitute top priorities
for the Group. The Management does not make any discrimination in hiring, the selection, the
remuneration, the assignment of duties or in any other labor activity. The factors exclusively taken into
consideration comprise the experience, the personality, the educational background, the efficiency and
the skills of the individuals.
The Group encourages and recommends to all employees to respect the diversity of each employee or
partner, and also not to accept any kind of behavior which may be associated with discrimination of any
type.
c) Contribution to the society
The contribution and the responsible stance of the Group towards the society as a whole is an integral
part of its culture and strategy. The Corporate Social Responsibility program implemented a series of
actions related to society, culture and health. The constant presence close to the local community resulted
not only in the creation of a favorable climate of collaboration but also in the recognition of all these efforts
by those involved.
Some of the actions implemented by the Company in 2024 were the following:
Donation of steel products and polyurethane panels for the construction of protective bars at the
premises of the foundation “Smile of the Child”.
Donation of polyurethane panels, petrowool and special parts to the Fire Department of Kamatero,
Greece, for construction purposes and to the Parachute School.
Sponsoring the panhellenic association of women with breast cancer "Alma Zois" and participation in
the symbolic race "Race for the Cure" for the 3
rd
consecutive year.
Sponsoring the Association of Friends of Children with Cancer "Elpida" (“Hope”).
Support for the Christmas event at the 5th Primary & Kindergarten of Aspropyrgos (142 students)
which also includes children of our employees
Support for the Christmas event at the 2nd High School of Aspropyrgos which also includes children
of our employees
Granting of gift vouchers of a well-known supermarket chain to the "social grocery store" of the
Municipality of Aspropyrgos.
Strengthening the Palliative Care Unit for patients with cancer and patients with ALS disease GALILEA
Feeding and promoting healthy eating at the 4th Kindergarten of Aspropyrgos (79 students) through
the program called "NUTRITION" implemented by the PROLEPSIS INSTITUTE.
Support for the annual event "Thriasia" of the Cultural Center of the Municipality of Aspropyrgos
Support for the insurance program of the Panhellenic Heart Transplant Association
Donation of sports equipment to 3 sports organizations located in Thriasion, Attiki, Greece.
Annual Financial Report of 31.12.2024
14
In addition to the above, for more than twenty (20) years, in collaboration with the Thriasio General
Hospital of Elefsina, voluntary blood donation is carried out at the Company's premises. The goal is to
create and strengthen the blood bank maintained by the Company.
D. Significant Events during the Financial Year 2023
Developments in the Group’s Sectors
The Group's sales volume increased by 4% in 2024, mainly due to the continued private construction
activity in the domestic Greek market, the projects in the energy market, the gradual increase in the activity
of shipbuilding & repair sector, as well as due to the need for supply of materials to specialized projects
in Greece and internationally. On the contrary, the group's turnover in absolute value decreased by 3.3%
and amounted to 176.8 million compared to 182.9 million in year 2023, affected by the downward
trend in selling prices, as a result of the lower demand and consumption of steel products in the European
market, the excess production capacity, as well as the lack of adequate measures to safeguard the market
from cheap raw material imports and inventories from third countries. It is worth mentioning that the
constant need to maintain the necessary inventory in order to cover the wide dispersion of both customers
and sectors which the Group's products are channeled into, inevitably exposes the Group's results to the
risk of raw material price fluctuation. In this context and amidst the ongoing geopolitical tensions, political
instability and economic uncertainty, Elastron Group recorded an increase in sales volume, a decrease
in operating costs and an improvement in operating profitability margins, despite the aforementioned
downward trend in selling prices. In particular, the gross profit amounted to 18.1 million or 10.2% of
sales, compared to 16.1 million or 8.8% of sales in 2023. Earnings before interest and taxes (EBIT)
amounted to € 4.2 million compared to € 0.5 million in the previous year, while the results before interest,
taxes, depreciation and amortization (EBITDA) more than doubled and amounted to € 7.0 million or 4.0%
of sales compared to € 3.3 million or 1.8% of sales in 2023. Finally, the results before taxes improved and
settled at losses of € 0.4 million compared to losses of € 1.0 million in the previous year, mainly affected
by the higher borrowing costs due to the maintenance of Euribor rates at high levels during the 1st half of
the year under consideration.
In any case, Elastron Group's course during the year 2024 was broadly in line with the Management's
estimates. The main factors that affected the financial results are being summarized as follows:
Increase on the level of production activity by 4% amidst an unstable economic environment and
changing geopolitical conditions.
• Decrease in turnover by 3% as a direct result of a lower average selling price.
Improvement in operating profit margins due to inventory replacement and use of alternative sources
of supply.
• Reduction in operating costs following consistent efforts of activity restructuring.
Higher financing costs due to the condition of Euribor interest rate fluctuating at higher levels mainly
during the first half of the year.
In the year 2024, the Group completed investments of 2.1 million concerning the upgrade of existing
production lines with the aim of enhancing production capacity and reducing production costs. At the
same time, the construction of a new rooftop photovoltaic park with a capacity of 1 MWp was completed,
increasing the total installed capacity of the Group's photovoltaic portfolio to 5 MWp. The new photovoltaic
park operates in the form of energy net metering and will contribute to the further reduction of the carbon
footprint and energy costs.
With regard to the Group’s companies, Thrace Greenhouses joint venture continued the implementation
of an approved investment plan of € 14.7 million with the aim of expanding its production facilities by an
additional area of 13 hectares. Within the year 2024 the completion of 50% of the investment was certified
and in early 2025 the corresponding grant of 1.8 million was paid by the authorities. However, the
subsidiary company's results ended lower than the ones of the year 2023, due to the implementation of
its investment program and the associated costs. On the contrary, the results of the Group's energy
segment holding a 2.7 MWp photovoltaic portfolio and operating under the feed-in tariff scheme
remained almost unchanged in comparison with the year 2023.
Annual Financial Report of 31.12.2024
15
Implementation of Investment Plans
The Company submitted in June 2013 to the Ministry of Development and Competitiveness a new
subsidized investment program under the auspices of L. 3908/2011 for the modernization of the
mechanical and building machinery, amounting to € 3.4 million. The rate of subsidy in this program is set
at 15%. In May 2014, the parent Company’s investment plan was approved and included in the category
of General Entrepreneurship of the General Business Plans of article 6 of Law 3908/2011. In November
2017, the Company filled an audit request with regard to the completion and certification of the
commencement of the production activity in relation to the particular investment, whereas in February
2018, the Company collected an amount of 146.5 thousand Euros which corresponds to 2/7 of the
respective grant. Within fiscal year 2019, the certification audit concerning the completion of the
investment’s financial and physical objective was completed. The decision under no. 34708/26-04-2024
of the Deputy Head of General Directorate of Development Laws and Foreign Direct Investments, certified
the completion - finalization of the cost of the company's investment along with the commencement of the
operating production phase. The completion date was set on 14/10/2016 and the balance of the respective
grant of approximately € 274 thousand was collected.
The affiliated company THRACE GREENHOUSES SA implements a new investment plan that was
subject to the provisions of Law 4399/2016 (Decision of submission: 6204/22.12.2021, Government
Gazette 6288/29.12.2021, Issue #2) of the Ministry of Macedonia-Thrace, with a total budget of €14.7
million. The investment plan commenced within the year 2022. The approved nominal value of the above
subsidized investment plan amounts to € 14.7 million and the value of the grant settles at € 3.6 million.
It is also noted that the decision under protocol number 5272, File No. DPA/7/00122/C (4/12/2024)
certified a 50% part of the physical and financial objective of the Company's investment plan. According
to the decision under protocol number 5460/2024 (4/2/2025) the payment of an amount of 1.8 million,
i.e. fifty percent (50%) of the previously approved grant, was validated in accordance with the article 20
of Law 4339/2016 (Government Gazette A’ 117), as amended and as in force, in relation to the Company's
investment plan.
Annual Ordinary General Meeting
On 27/06/2024, the Annual Ordinary General Meeting of the shareholders was held at the offices and
headquarters of the Company at Agios Ioannis Avenue, PC 19300, Aspropyrgos, Attiki, Greece. The
Annual Ordinary General Meeting provided all participants with the option to participate and vote by
teleconference in accordance with the Article 8 of the Company's Articles of Association.
19 shareholders attended the Annual General Meeting (either in person or via a legal representative),
who owned 13,142,222 shares or 72.37% of the paid up share capital.
The head of the Company's Internal Control Unit was also present at the Annual Ordinary General
Meeting.
The General Meeting proceeded with the following resolutions:
1. The Separate and Consolidated Financial Statements for the year 2023 (01.01.2023 - 31.12.2023)
were approved along with the relevant Management Reports of the Board of Directors and the Certified
Public Accountants.
2. The Meeting approved the non-distribution of dividend for the fiscal year 2023 as the Company
incurred losses during the aforementioned financial year.
3. The Meeting approved in accordance with the article 108 of Law 4548/2018, the overall
administration performed by the Board of Directors for the financial year 2023 (01.01.2023 - 31.12.2023)
and also released the Certified Auditor - Accountant from any liability for compensation with regard to the
audit of the financial year 2023 (01.01.2023 - 31.12.2023).
4. The fees - remuneration of the members of Board of Directors for the financial year 2023 (01.01.2023
- 31.12.2023) were also approved and the fees - remuneration for the financial year 2024 (01.01.2024 -
31.12.2024) were pre-approved.
Annual Financial Report of 31.12.2024
16
5. The Meeting approved the Remuneration Report of the members of Board of Directors of the
Company for the financial year 2023 (01.01.2023 - 31.12.2023) according to the article 112 of Law
4548/2018.
6. The Meeting approved the election of Mr. Konstantinos Stamelos as Regular Auditor with SOEL Reg.
Number 2684 and Mr. Vasileios Petinis as Deputy Auditor with SOEL Reg. Number 6858 from the auditing
company RSM GREECE SA CERTIFIED AUDITORS ACCOUNTANTS AND BUSINESS
CONSULTANTS with the distinctive title "RSM GREECE S.A." for the financial year 2024, whereas the
Meeting also determined and approved their remuneration.
7. The company's stock repurchase program was approved in accordance with the article 49 of Law
4548/2018, for the purchase of shares up to 10% of the paid-up share capital, i.e. up to 1,841,084 shares
with a purchase price range from one Euro (1.00) to four Euros (4.00) and within a period of 24 months
from the day following the approval of the General Meeting of Shareholders.
8. The Meeting also approved, according to article 98, paragraph 1 of Law 4548/2018, the participation
of the members of the Board of Directors and the Directors of the Company in the Management of the
companies of the Group and the affiliated companies.
9. During the Meeting, the Annual Report of the Audit Committee for the year 2023 (01.01.2023 -
31.12.2023) was read.
10. The report of the independent non-executive members of the Board of Directors, according to article
9, par. 5 of Law 4706/2020, for the financial year 2023 (01.01.2023 - 31.12.2023) was read.
11. The Meeting approved the Board of Directors' decision to replace a resigned member of the Audit
Committee.
12. The Meeting approved the Board of Directors' decision to replace a resigned member of the Audit
Committee.
13. No other announcement was made.
All items of the Meeting’s daily agenda were approved unanimously, i.e. by percentage of 100% of those
present.
Treasury shares
As of 31 December 2024, the Company held 253,322 treasury shares with a total value of € 695,490.46,
i.e. a percentage of 1.38% of the share capital in implementation of the approved stock repurchase
program in accordance with the 7
th
item of the agenda of the Ordinary General Meeting of shareholders
on 29/06/2023.
Tax audit
Since the fiscal year 2011, the companies ELASTRON SA and METAL-PRO SA, and also since the year
2014 all Group companies, have been included in the tax audit of the Certified Auditors as it is provided
by the clauses of article 65A of Law 4174/2013, as they were amended by the article 56 of Law 4646/2019.
For the companies and the fiscal years which were not included in the tax audit of the Certified Auditors,
it is estimated that there is no reason for the formation of any provision. As result, on 31.12.2024 the
Company and the Group have formed no provisions regarding tax-unaudited fiscal years.
For the financial year 2023, ELASTRON SA, METAL-PRO SA, THRACE GREENHOUSES SA and the
photovoltaic companies of the Group have been subject to the tax audit by the Certified Auditors as
stipulated by the provisions of article 37, L. 4646/2019. This audit is in progress and the relevant tax
certificate is expected to be issued after the publication of the financial statements for the year 2024. If
additional tax liabilities arise until the completion of the tax audit, these are not expected to have a material
impact on the financial statements.
Annual Financial Report of 31.12.2024
17
Ε. Risks and Uncertainties
The risks are managed by the Risk Management Unit, in collaboration with the other departments of the
Group and in accordance with the guidelines and approvals of the Company's Board of Directors.
Compliance with risk management policies and procedures is reviewed by the Internal Control Unit, which
carries out regular and extraordinary audits on the implementation of the procedures, the findings of which
are communicated to the Board of Directors.
In the context of its ordinary activity, the Group is exposed to two (2) main categories of risks which are
further subdivided into:
1) Business risk and operational risk
i. Risk of business & production interruption
The risk of business interruption refers to the Company’s inability to continue the production process either
due to a lack of specialized personnel or due to a defect or damage of the mechanical production
equipment. In order to deal with such phenomena, the responsible maintenance unit of the Company
carries out scheduled regular audits on all technical and mechanical equipment, monitoring the availability
of the necessary spare parts, as well as preserving the maintenance contracts with the main suppliers of
the equipment. By this way the Company is always capable of immediately restoring the flow of the
production process in the event of malfunction or damage.
ii. Risk of defective or unsuitable product
The risk of a defective or unsuitable product refers to a product that does not meet specific specifications
either based on international regulations and requirements, or based on the technical specifications of a
specific project. From this risk, the Group is exposed to potential damages and financial claims for refunds
which may have an impact on its reputation and financial results. In order to deal with the particular risk,
the Group carries out both quality controls in the production process and sample quality control of the
produced products. At the same time, the Group assigns to well-known international organizations the
necessary audits and also the certification of the production processes whenever applicable.
iii. Risk of lack of raw materials
The Group is exposed to the risk of not being able to supply the appropriate raw materials to ensure the
smooth flow of the production process and operation. The risk stems both from the international uncertain
geopolitical conditions (wars, strikes, disasters) and from policies that increase costs and make difficult
the attainment of the budgeted profitability. In order to reduce the impact of this risk, the Group implements
a policy of geographical dispersion of suppliers with regard to important raw materials, while at the same
time it maintains the appropriate safety inventory of materials in order to reduce the exposure to the risk
of lack of raw materials.
iv. Country risk
The headquarters, the production activity and the main commercial activity of the Group are located in
Greece. Therefore, political and economic factors affecting the country may also have an impact on the
operation and results of the Group. It is noted, however, that the prices of the Group's raw materials are
determined by the international markets and therefore they are affected by the international geopolitical
conditions outside the Greek territory. To reduce the risk from factors related to the country, as well as to
reduce dependence on the Greek market, the Groups generates more than 30% of its sales in the
international markets.
Annual Financial Report of 31.12.2024
18
v. Risk of competition
The commercial activity of Elastron Group is mostly performed in the Greek market, while an increasing
percentage of sales, currently more than 30%, is also generated in the international markets. The
competition risk refers to a potential reduction of market share, as well as the reduction of selling prices
due to competition from similar companies in the markets where the Group operates, with an impact on
the financial results. In order to reduce the risk of competition, the management of the Group closely
monitors the developments in the markets in which it operates with the aim of analyzing the competition
and adjusting the commercial and pricing policy whenever possible. At the same time, the Group through
the process of quality control closely monitors the observance of quality specifications as well as the
provision of the appropriate after-sales service with the aim of maintaining and also expanding its
customer base.
vi. Regulatory compliance risk
The Group is obliged to comply with a multitude of Regulations and Laws such as environmental and
labor legislation, regulations regarding installation, operation and production, personal data protection,
etc. In order to avoid risks and penalties from the non-observance or from the partial observance of laws
and regulations, the Group's legal department, in collaboration with the Company’s other departments,
monitors the timely and regular briefing of the competent officials regarding the obligations arising from
the legislation.
vii. Information technology risk
The Group is exposed to risks related to the security of information systems which may include loss of
business data, information, files, processes or damage caused to information storage equipment and
operating systems which may be due to malware, incorrect use, insufficient maintenance and
obsolescence of equipment. In order to reduce the risk of data loss and equipment damage, the
Company's IT department takes adequate security measures that include the application of specialized
protection software, maintenance of backup copies, as well as the performance of checks by certified
partners on the information systems in order to identify and resolve risks from potential security gaps.
2) Financial Risk
The financial risk management policy of the Group is focused on the volatility of financial markets with the
objective of minimizing the factors that may negatively affect its financial performance.
The risk management policy is applied in order to recognize and analyze risks which the Group faces, to
set limits on risks assumed and to apply controls to such limits. The systems and policies applied are
periodically reviewed to incorporate changes observed in market conditions and the Group’s activities.
The risk management is performed by the employees charged with the responsibilities of the Risk
Management Unit, in cooperation with the other departments of the Group and in accordance with the
guidelines and approvals of the Company's Board of Directors.
Adherence to risk management policies and procedures is controlled by the Internal Audit Department,
which performs ordinary and extraordinary audits on the application of procedures, the findings of which
are disclosed to the Board of Directors.
The financial risk of the Group consists of the following types of risk:
i. Credit risk
Due to the great dispersion of its clientele (no client exceeds 10% of total sales), the Group does not have
a significant concentration of credit risk. Based on the credit policy approved by the Group companies’
Board of Directors, all new clients are examined on an individual basis in terms of their creditworthiness
prior to the proposal of the standard payment terms. Credit limits are set for each client; these are
reviewed depending on ongoing conditions and, if necessary, the sales and collection terms are adjusted.
As a rule, customer credit limits are determined on the basis of the insurance limits set for them by the
insurance companies. While monitoring credit risk of customers, such are grouped according to their credit
profile, the maturity of their receivables and any prior collection problems that may have emerged.
Annual Financial Report of 31.12.2024
19
Customer receivables mainly include the Group’s wholesale clients.
Clients characterized as high risk” are placed in a special client list and future sales are to be pre-collected
and approved by the Board of Directors. At the same time, the Group makes impairment provisions which
reflect its estimation on losses related to clients and other receivables. This provision mainly consists of
impairment loss of specific receivables which are estimated on the basis of given conditions that such will
be collected, but have not yet been finalized.
The amount of the impairment loss is estimated as the difference between the book value of receivables
and the present value of estimated future cash flows, discounted by the initial effective interest rate. The
impairment loss amount is accounted for as an expense in the results. Receivables which are assessed
as bad debts are written off.
The credit risk is limited to 10% of the total trade receivables, on the basis of the Group’s insurance
policies. The margin of this risk is limited even further as tangible or other guarantees (such as letters of
guarantee) are requested wherever deemed necessary.
Amounts in €
Maturity of Trade Receivables
Group
Company
Up to 30 days
6,712,931.86
6,712,931.86
31 to 90 days
16,633,444.25
16,597,256.68
91 to 180 days
7,456,649.22
7,456,649.22
Over 180 days
6,811,882.61
6,643,837.46
Intragroup Transactions
0.00
0.00
Total
37,614,907.94
37,410,675.22
Provisions impairments for doubtful receivables
(3,913,760.81)
(3,744,991.90)
Total
33,701,147.13
33,665,683.32
Liquidity risk
Liquidity risk is the risk that the Group might be unable to meet its financial liabilities when these become
due. The approach adopted by the Group to manage liquidity is to secure the necessary cash and
sufficient credit limits from the banks with which it cooperates, so that there is the appropriate liquidity for
the fulfillment of the financial liabilities, under standard as well as unfavorable conditions without incurring
unacceptable loss or risking its reputation. In order to minimize the liquidity risks, the finance division of
the Group makes an annual provision for cash flows for the fiscal year when preparing its annual budget
and a monthly rolling three-month provision so as to secure that it has sufficient cash to meet its operating
needs, including its financial liabilities. This policy does not take into account the impact of extreme
conditions, which cannot be foreseen. For this reason, the Management of the Group, by assessing the
market conditions each time, maintains a certain amount of cash reserves for defensive purposes, in order
to face any extreme or extraordinary situations.
It is noted that for the entire debt obligations of the Group no tangible asset has been placed as collateral
in favor of the banks, an element which indicates the especially high creditworthiness of the Group.
The following table presents an analysis of the Group’s and the Company’s liabilities, based on their
remaining duration as at 31.12.2024.
Amounts in €
Group
1 to 6 months
6 to 12 months
> 1 year
Total
Loans
19,355,477.21
15,865,000.00
27,860,000.00
63,080,477.21
Suppliers and other liabilities
44,905,062.58
110,600.33
4,433,691.54
49,449,354.45
Grants (deferred income)
94,999.76
94,999.76
2,665,283.53
2,855,283.05
Total
64,355,539.55
16,070,600.09
34,958,975.07
115,385,114.71
Annual Financial Report of 31.12.2024
20
Amounts in €
Group
1 to 6 months
6 to 12 months
> 1 year
Total
Loans
19,355,477.21
15,865,000.00
27,860,000.00
63,080,477.21
Suppliers and other liabilities
44,743,381.78
95,282.38
3,121,997.00
47,960,661.16
Grants (deferred income)
80,130.55
80,130.56
1,863,262.80
2,023,523.91
Total
64,178,989.54
16,040,412.94
32,845,259.80
113,064,662.28
On 31.12.2024, the Company and the Group recorded cash and cash equivalents of € 38.0 million and €
38.4 million respectively.
ii. Market risk
Market risk is the risk of change in prices of raw materials procured by the Group, the risk of change in
the foreign exchange rates that the Group conducts transactions in and the risk of change in interest rates
that the Group borrows at and which can affect the Group’s results. The purpose of risk management
against market conditions is to determine and control the Group’s exposure to those risks, within the
context of acceptable parameters while at the same time optimizing its performance.
a) Metal (iron, steel, etc.) Raw Material Price Volatility Risk
The Group conducts its purchases mainly in the global steel market under normal market terms. Each
change in the market price of raw materials is discounted for in the sales price, resulting in changes in the
Group’s profit margin during periods of big price fluctuations for raw materials in the world market.
More specifically, in periods during which prices follow an upward trend, the Group’s profit margins
improve, as the upward trend is transferred to the sales prices. Accordingly, when raw material prices
follow a declining trend, the Group’s profit margins decrease.
The Group does not apply hedging to cover its basic operating reserve, which means that any
increase/decrease of metal prices may affect its results accordingly through depreciation or appreciation
of inventories.
b) Foreign exchange risk
The Group is exposed to foreign exchange risk from the purchase of inventories it makes in $ (US Dollar),
from the deposits denominated in $ (US Dollar) as well as from the associate company BALKAN IRON
GROUP SRL, based in Romania, whose operating currency unit is the RON.
The Group’s borrowings are euro denominated in their entirety while there are no receivables
denominated in foreign currency.
Foreign currency is purchased in advance in order for the Company to limit its foreign exchange risk
emerging from inventory purchase. The total liabilities of the Group as of 31.12.2024, as well as the
liabilities that will arise from the agreements signed until 31.12.2024, are covered by equivalent purchases
in advance of foreign currency and as a result there is no foreign exchange risk associated with the
fluctuations of the US Dollar.
An increase by 10% of the Euro versus the US$ and of the Euro versus the RON on 31 December would
affect the equity and the results by negligible amounts for the Group and the Company.
c) Interest rate risk
Interest rate risk arises mainly from long-term and short-term bank loans in Euro (€) at the floating rate of
Euribor.
The Group finances its investments, as well as its need for working capital, through equity, short-term
bank loans, long-term and bond loans and as a result is burdened by interest expenses. Increasing trends
in interest rates shall negatively affect results, as the Group incurs the additional borrowing cost.
Annual Financial Report of 31.12.2024
21
The impact on the Results and Equity of the Group and Company would be as follows, if the interest rates
of loans (Euribor) would be 1% higher/lower on average during the year 2024:
Amounts in € million
Loans 31.12.2024
Effect on
results before tax ( + / - )
Group
63.08
0.63
Company
63.08
0.63
This would occur due to the higher/lower financial cost of bank borrowing with a floating rate in euro.
A smaller effect results from interest income related to time deposits in euro.
The impact on the Results and Equity of the Group and Company would be as follows, if the interest rate
on term deposits would be 1% higher/lower on average during the year 2024:
Amounts in € million
Sight and term deposits
31.12.2024
Effect on
results before tax ( + / - )
Group
38.38
0.38
Company
38.00
0.38
This would occur due to the higher/lower financial income from term deposits.
d) Risk of Capital
The purpose of the management in relation to capital management is to ensure the smooth and
uninterrupted operation of activities with the objective of providing satisfactory returns to shareholders,
and to maintain as much as possible an ideal capital structure, thus reducing the cost of capital. For this
reason, the management, according to the prevailing conditions, may adjust its dividend policy, increase
its share capital or sell assets in order to reduce debt.
Amounts in €
Company Data
31.12.2024
31.12.2023
Total debt
63,080,477.21
65,588,341.98
Minus: Cash and cash equivalents
38,002,536.22
13,221,669.01
Net debt
25,077,940.99
52,366,672.97
Total equity
79,540,780.66
80,376,427.14
EBITDA
6,613,956.77
2,721,424.11
Equity / Net debt
3.17
1.53
Net debt / EBITDA
3.79
19.24
Amounts in €
Group Data
31.12.2024
31.12.2023
Total debt
63,080,477.21
65,588,341.98
Minus: Cash and cash equivalents
38,380,058.12
13,489,544.77
Net debt
24,700,419.08
52,098,797.21
Total equity
81,381,475.49
82,272,136.86
EBITDA
7,045,203.06
3,264,048.25
Equity / Net debt
3.29
1.58
Net debt / EBITDA
3.51
15.96
Annual Financial Report of 31.12.2024
22
F. Future Outlook
With regard to the financial year 2025, the Management views that it is difficult to make reliable predictions
considering the conditions of intense volatility in the international economic environment. The ongoing
geopolitical tensions, the political instability and the emergence of the trade war at a global level through
the imposition of tariffs constitute factors of great uncertainty that in turn make it difficult to predict the
broader course of the steel industry. The threat of tariffs’ imposition by the US Government on the exports
of important sectors that absorb steel products, as well as the weakening of the dollar, is estimated to
create additional pressure on the already excess production capacity of the European market and will
disrupt the stability of raw material prices which was observed during the first quarter of the year. In this
context, the European Union (EU) must take the necessary measures to protect the industry, by reviewing
both the limits on import quantities from third countries towards the domestic market and their quality
criteria. At the same time, EU must explore alternative markets for the absorption of these products in
order to avoid the accumulation of excess capacity and supply which will create further pressure on prices.
The inclination towards higher public spending by EU governments, such as Germany's recent
announcement of the creation of a special fund for investments in infrastructure and the green transition,
as well as the announcement of the new armament plan for the entire EU, are steps towards the right
direction.
With the passage of the first quarter of 2025, the demand for the Group's steel products is slightly
decreasing compared to the corresponding first quarter of 2024, whereas prices have been stable since
the beginning of the year. For the full year, Management's estimates regarding the course of demand and
the Group's financial results are moderately optimistic taking into account the ongoing uncertainty
surrounding the trade dispute and the imposition of tariffs by the US along with the impact they may have
on the broader steel market. The demand for the Group's products during the first quarter 2025 is
considered satisfactory with the majority of production being channeled towards the construction sector,
while at the same time the utilization of the resources coming from the European Recovery & Resilience
Facility in the Greek market as well as the declining Euribor rates are expected to maintain the level of
demand at satisfactory levels, especially during the first half of the year. At the same time, to the extent
that international raw material prices show stability or even an upward trend, the Group's operating profit
margins are expected to increase. In any case, Elastron Group by possessing the largest range of steel
products in the Greek market has the ability to respond to any future uplift in demand. Also through its
healthy financial structure the Group continues to invest in new production lines with the aim of improving
productivity and constantly adapting to the new market conditions.
G. Transactions with Related Parties
The amounts of the Group’s and Company’s sales and purchases, from and towards related parties, as
well as the balances of receivables and liabilities, are analyzed as follows:
(a) Intra-company sales / purchases on 31.12.2024 and 31.12.2023 respectively:
Financial Year 2024:
Amounts in €
SALES
PURCHASES
ELASTRON
S.A.
THRACE
GREENHOUSES
SA
NORTHERN
GREECE METAL
PRODUCTS S.A.
TOTAL
ELASTRON S.A.
0,00
0,00
50,000,00
50,000,00
THRACE GREENHOUSES S.A.
59,469,05
0,00
0,00
59,469,05
PHOTOENERGY S.A.
39,600,00
0,00
0,00
39,600,00
PHOTODEVELOPMENT S.A.
86,400,00
0,00
0,00
86,400,00
PHOTOKYPSELI S.A.
28,800,00
0,00
0,00
28,800,00
ILIOSKOPIO S.A.
37,200,00
0,00
0,00
37,200,00
PHOTOISHIS LTD
0,00
0,00
0,00
0,00
NORTHERN GREECE METAL
PRODUCTS S.A.
0,00
0,00
0,00
0,00
TOTAL
251,469,05
0,00
50,000,00
301,469,05
Annual Financial Report of 31.12.2024
23
Financial Year 2023:
Amounts in €
SALES
PURCHASES
ELASTRON
S.A.
THRACE
GREENHOUSES
SA
NORTHERN
GREECE METAL
PRODUCTS S.A.
TOTAL
ELASTRON S.A.
0,00
0,00
60,000,00
60,000,00
THRACE GREENHOUSES S.A.
60,227,82
0,00
0,00
60,277,82
PHOTOENERGY S.A.
39,600,00
0,00
0,00
39,600,00
PHOTODEVELOPMENT S.A.
86,400,00
0,00
0,00
86,400,00
PHOTOKYPSELI S.A.
28,800,00
0,00
0,00
28,800,00
ILIOSKOPIO S.A.
37,200,00
0,00
0,00
37,200,00
PHOTOISHIS LTD
2,310,00
0,00
0,00
2,310,00
NORTHERN GREECE METAL
PRODUCTS S.A.
0,00
0,00
0,00
0,00
TOTAL
254,537,82
0,00
60,000,00
314,537,82
(b) Intra-company receivables / liabilities on 31.12.2024 and 31.12.2023 respectively:
Balances of 31.12.2024:
Amounts in €
RECEIVABLES
LIABILITIES
ELASTRON
S.A.
NORTHERN
GREECE
METAL
PRODUCTS
S.A.
COMPANIES OF
PHOTOVOLTAIC
STATIONS
TOTAL
ELASTRON S.A.
0,00
0,00
0,00
0,00
THRACE GREENHOUSES S.A.
(38,469,24)
0,00
0,00
(38,469,24)
PHOTOENERGY S.A.
0,00
0,00
0,00
0,00
PHOTODEVELOPMENT S.A.
0,00
0,00
0,00
0,00
PHOTOKYPSELI S.A.
0,00
0,00
0,00
0,00
ILIOSKOPIO S.A.
0,00
0,00
0,00
0,00
PHOTOISHIS LTD
0,00
0,00
0,00
0,00
NORTHERN GREECE METAL
PRODUCTS S.A.
23,000,00
0,00
0,00
23,000,00
BALKAN IRON GROUP SRL
162,787,96
0,00
0,00
162,787,96
KALPINIS SIMOS BULGARIA
EOOD
815,771,50
0,00
0,00
815,771,50
GAURA LTD
113,714,36
0,00
0,00
113,714,36
ELASTRON LOGISTICS SM IKE
34,651,78
0,00
0,00
34,651,78
TOTAL
1,111,456,36
0,00
0,00
1,111,456,36
Annual Financial Report of 31.12.2024
24
Balances of 31.12.2023:
Amounts in €
RECEIVABLES
LIABILITIES
ELASTRON
S.A.
NORTHERN
GREECE
METAL
PRODUCTS
S.A.
COMPANIES OF
PHOTOVOLTAIC
STATIONS
TOTAL
ELASTRON S.A.
0,00
42,770,29
0,00
42,770,29
THRACE GREENHOUSES S.A.
32,877,75
0,00
0,00
32,887,75
PHOTOENERGY S.A.
12,276,00
0,00
0,00
12,276,00
PHOTODEVELOPMENT S.A.
26,784,00
0,00
0,00
26,784,00
PHOTOKYPSELI S.A.
8,928,00
0,00
0,00
8,928,00
ILIOSKOPIO S.A.
11,532,00
0,00
0,00
11,532,00
PHOTOISHIS LTD
0,00
0,00
0,00
0,00
NORTHERN GREECE METAL
PRODUCTS S.A.
5,000,00
0,00
0,00
5,000,00
BALKAN IRON GROUP SRL
155,700,00
0,00
0,00
155,700,00
KALPINIS SIMOS BULGARIA
EOOD
815,771,50
0,00
0,00
815,771,50
GAURA LTD
108,121,78
0,00
0,00
108,121,78
ELASTRON LOGISTICS SM IKE
16,151,78
0,00
0,00
16,151,78
TOTAL
1,193,142,39
42,770,29
0,00
1,235,912,68
h) Transactions and remuneration of members of the Board of Directors and executives
The transactions and remuneration of members of the Board of Directors and executives are analyzed as
follows:
GROUP
COMPANY
1.1-31.12
1.1-31.12
Amounts in €
2024
2023
2024
2023
Remuneration of Board Members
587,946,62
578,348,97
587,946,62
566,794,78
Remuneration of senior executives
226,422,56
125,624,93
146,022,56
95,624,93
Remuneration of other related entities
74,146,26
52,636,93
74,146,26
52,636,93
Other benefits granted to members of
the Board of Directors & Senior
Executives
48,682,22
58,601,78
48,682,22
58,601,78
Receivables from senior executives and
Board members
0,00
0,00
0,00
0,00
Liabilities to senior executives and
Board members
0,00
0,00
0,00
0,00
Note: The Remuneration Report of the Board of Directors for the year 2023 has been posted on the Company's website
www.elastron.gr , while the Group will proceed soon with the publication of the corresponding report for the year 2024.
Senior executives according to IAS 24 are those individuals that have the authority and responsibility for
the planning, Management and control of the entity’s activities, directly or indirectly, and include all
members of the Board of Directors (executive and non-executive) of the entity, as well as all other senior
executives according to the above definition.
Annual Financial Report of 31.12.2024
25
6. EXPLANATORY REPORT (Article 4, par. 7 & 8, L.3556/2007)
a) Structure of the Company’s share capital
On 31.12.2024 the Company’s share capital amounted to € 18,410,839 and was divided into 18,410,839
common registered shares with a nominal value of 1.00 euro each.
The total shares are listed and traded freely on the Athens Exchange.
Each Company share incorporates all the rights and obligations stipulated by Law and the Company’s
Memorandum of Association, which however does not include provisions that limit those provided by the
Law.
Ownership of a share implies ipso jure acceptance by the owner of such of the Company’s Memorandum
of Association and the legal decisions made by the General Meeting of shareholders.
The responsibility of shareholders is limited to the nominal value of shares owned. Shareholders
participate in the Company’s Management and earnings according to the Law and provisions of the
Memorandum of Association. The rights and obligations that emanate from each share follow such to any
universal or special beneficiary of the shareholders.
Shareholders exercise their rights in relation to the Company’s Management only through the General
Meetings. Shareholders have a pre-emptive right to each future increase of the Company’s Share Capital,
according to their participation in the existing share capital, as stipulated by the provisions of law
4548/2018.
Lenders of shareholders and their beneficiaries cannot in any case cause confiscation or sealing of any
asset or the books of the Company, nor can they request the sale or liquidation of the Company, or be
involved in any way in the Company’s Management or administration.
All shareholders, regardless of where such reside, are considered to have the Company’s domicile as
their legal residence and are subject to Greek Law. All cases which according to the provisions of Law
4548/2018 are subject to court, as well as any other dispute arising from the partnership between
shareholders or between the shareholders and the company, are subject to mediation for resolution in
accordance with the Mediation Regulation of the European Organization for Mediation and Arbitration
(EODID). In the event that the dispute is not resolved entirely or partially via mediation within thirty days
from the start of the mediation phase, the dispute or the unresolved part is being resolved exclusively by
the single-member court of first instance of the Company's domicile. Any difference between the Company
on the one hand and any third party on the other, is subject to the exclusive jurisdiction of ordinary courts,
while the Company can be prosecuted only before courts of its domicile.
Each share provides one voting right. Co-owners of a share, in order to exercise their voting right, must
submit to the Company in written one joint representative for the share, which will represent them in the
General Meeting, while the exercise of their right is postponed until such a representative is assigned.
Each shareholder is entitled to participate in the General Meeting of the Company’s shareholders, either
in person or through a representative. All shareholders have the right to participate and vote in the
General Meeting. The exercise of such rights does not require the blockage of the beneficiary’s shares
nor any other corresponding procedure, which limits the ability to sell and transfer shares during the period
from the record date of beneficiaries and the date of the General Meeting. The individual or entity which
has the capacity of shareholder at the beginning of the fifth (5
th
) day prior to the initial General Meeting
date (record date) is entitled to participate in the General Meeting (first and repetitive meeting). The above
record date is valid even in the case of a previously postponed or repetitive meeting provided that this
previously postponed or repetitive meeting takes place no later than thirty (30) days from the record date.
If such a condition does not occur or if, for the case of the repetitive general meeting, there is release of
a new invitation according to the provisions of article 130, Law 4548/2018, then the individual or entity
which has the capacity of shareholder at the beginning of the third (3
rd
) day prior to the previously
postponed or repetitive general meeting date is entitled to participate in this general meeting.
Shareholder of the company is considered to be the person registered in the central securities depository
registry or in the respective registry of the Securities Exchange or the person identified as shareholder
through intermediaries, as the case may be.
Annual Financial Report of 31.12.2024
26
Only those who carry the shareholder capacity during the record date are considered from the Company
to have the right to participate and vote in the General Meeting.
The General Meeting of shareholders is also held by teleconference. The teleconference takes place
online using a computer via a secure teleconferencing application and / or by telephone. In any case, the
method to be followed will be notified to the shareholders by the relevant invitation.
The invitation must include a reference to the stated manner of conducting the teleconference and the
Company must take sufficient measures to comply with the conditions set forth in article 125, par. 1 of
Law 4548/2018.
There is also provision of participating in the voting procedure by distance, by mail or by electronic means,
held before the time of the General Meeting. The items of the agenda and the ballot papers can be
available and their completion can be done electronically via internet or in printed form at the Company's
headquarters. Shareholders who vote by mail or electronic means are counted for the formation of the
quorum and the majority, provided that the relevant votes have been received by the Company no later
than twenty-four (24) hours before the start of the General Meeting.
From the date the invitation to convene the General Meeting is released and until the General Meeting
date, at least the following information is posted on the Company’s website:
The invitation to convene the General Meeting.
The total number of shares outstanding and voting rights during the date of the invitation, including
subtotals per category of shares, if the Company’s share capital is allocated into more than one share
category.
The documents to be submitted to the General Meeting.
The draft resolution on each issue on the daily agenda that is proposed or, if no decision is proposed
for approval, then a commentary by the Board of Directors on each issue of the agenda and possible
draft resolution proposed by shareholders, immediately following the receipt of such by the Company.
The documents that must be used to exercise voting rights via a delegate or proxy, or by mail or with
electronic means, unless such documents are sent directly to each shareholder.
The method, location as well as payment date of dividends are announced by the Company through the
Press, as defined by Law 3556/2007 and the relevant decisions issued by the Hellenic Capital Market
Commission. The right to receive dividend is cancelled in favor of the Greek State after five (5) years from
the end of the year during which the General Meeting approved its distribution.
b) Limits on transfer of Company shares
There are no limitations on the transfer of Company shares.
c) Significant direct or indirect holdings according to the definition of L. 3556/2007
The following table presents the Company’s shareholders with significant holdings of its share capital,
according to data from the annual General Meeting of 27/06/2024 and the most recently published data:
SHAREHOLDER
TOTAL NUMBER OF
SHARES 18.410.839
PERCENTAGE OF
SHARE CAPITAL
Athanasios Kalpinis
3,104,250
16,86%
Elvira Kalpini
2,070,500
11,25%
Panagiotis Sarmas
1,377,690
7,48%
Nikolaos Simos
1,350,000
7,33%
Dominiki Natalia Simou
1,350,000
7,33%
Nikolaos Sakellariou
1,144,703
6,22%
Christos Sakellariou
1,144,702
6,22%
Panagiotis Simos - Kaldis
683,687
3,71%
Annual Financial Report of 31.12.2024
27
Mr. Panagiotis Simos, in addition to his participation in the company (percentage of 3.71%), retains the
status of usufructuary and the voting rights for an additional 900,000 shares (percentage of 4.89%) after
the transfer on 08/02/2024 of the bare ownership of 450,000 shares to Mr. Nikolaos Simos and of 450,000
shares to Ms. Dominiki Natalia Simou.
d) Shares providing special control rights
There are not such shares.
e) Limitations on voting rights
There are no limitations on voting rights.
f) Agreements among Company shareholders
The Company is not aware of any agreements among shareholders entailing limitations on the transfer
of shares or limitations on voting rights.
g) Rules for the appointment and replacement of members of the Board of Directors and the
amendment of the Memorandum of Association
There are no relevant rules that other than those stated by Law 4548/2018.
h) Responsibility of the Board of Directors or its members a) for the issue of new shares or b) the
acquisition of treasury shares
a) According to article 24, paragraph 1b of L. 4548/2018, the Board of Directors has the right, following a
relevant decision by the General Shareholder’s Meeting that is subject to the disclosure requirements of
L. 4548/2018, to increase the Company’s share capital with the issue of new shares, through a decision
by the Board of Directors that is made with a majority of at least 2/3 of its total members. In this case, the
Company’s share capital may be increased up to three times the share capital amount paid up on the
date when the Board of Directors was granted such power by the General Meeting. This power of the
Board of Directors has a 5-year effect and may be renewed. There is currently no such decision in effect.
According to article 113 of L. 4548/2018, by means of a decision by the General Meeting, a stock option
plan can be issued to members of the Board of Directors and to staff, with the form of stock options
according to the specific terms of such a decision. The General Meeting decision defines the maximum
number of shares that may be issued, which according to law cannot exceed 1/10 of existing shares. Also,
the price and sale terms towards beneficiaries are set as well as the maximum number of shares that can
be acquired if beneficiaries exercise their rights.
The Board of Directors, by means of a relevant decision, defines any other relevant detail not provided
for by the General Meeting. There is currently no such decision in effect.
b) According to article 49 of L. 4548/2018, the Board of Directors may convene a General Meeting of
shareholders, with the objective to decide on the purchase of treasury shares. In case of any relevant
decision approved, the General Meeting will define the terms and conditions of the stock repurchases in
accordance with the legislation in effect.
i) Important agreements which are put into effect, amended or terminated in case of a change in
the Company’s control following a public offer
There are no such agreements.
j) Agreements with members of the Board of Directors or employees of the Company
There are no agreements made between the Company and members of its Board of Directors or its
employees, which define the payment of indemnity in the case of resignation or dismissal without
reasonable cause or termination of their period of office or employment due to a public offer.
Annual Financial Report of 31.12.2024
28
CORPORATE GOVERNANCE
Introduction
The Board of Directors of the Company declares that the Company has adopted and fully complies with
the existing legal framework on corporate governance as in force in Greece and in particular with the
provisions of articles 1 to 24 of Law 4706/2020, Law 4548/2018, the provisions of article 44 of Law
4449/2017 (Audit Committee) as amended by article 74 of Law 4706/2020 and is valid, in combination
with the relevant decisions, circulars and guidelines of the Hellenic Capital Market Commission.
In this context, the Company, with the decision of the Board of Directors of July 16, 2021, approved the
Operating Regulation which was drafted in accordance with the provisions of article 14 of Law 4706/2020.
The Company's Operating Regulation includes, among other things, the organizational structure of the
Company, the objectives of the Company's units and committees, the characteristics of the Company's
Internal Control System (ICS) as well as the procedures and policies adopted and implemented by the
Company. A summary of the Company's Operating Regulation has been published on the Company's
website www.elastron.gr , in accordance with article 14, par. 2, section b’ of Law 4706/2020.
In addition, the Company with the decision of its Board of Directors of July 16, 2021, has adopted and
implements the new Greek Code of Corporate Governance, issued in June 2021 (GCCG), which has
been prepared by the Hellenic Corporate Governance Council (ESED) which is a recognized body
according to article 17 of Law 4706/2020 and no. 916/7.6.2021 decision of the Board of Directors of the
Hellenic Capital Market Commission (hereinafter referred to as the "Code").
The Code is posted on the website of Hellenic Corporate Governance Council (ESED)
https://www.esed.org.gr/web/guest/code-listed, as well as on the website of the Company
www.elastron.gr .
The deviations of the Company in relation to the special practices provided in the Code, are listed in the
table below:
Deviations from the Greek Code of Corporate Governance
Provision in the Greek
Code of Corporate
Governance
Explanation / Justification of deviation from the special practices of the
Greek Code of Corporate Governance
Special Practice 2.2.21 and
2.2.22
The Board of Directors has not appointed one of its independent non-
executive members as an independent non-executive Vice-Chairman, as this
special practice presupposes that the Chairman of the Board is a non-
executive member.
The Board of Directors, pursuant to the provision of article 8, par. 2 of Law
4706/2020 has appointed as its Chairman one of the executive members of
the Board of Directors and according to this provision the appointment of a
Vice Chairman from the non-executive members is required. In this context,
the Board of Directors has appointed a Vice-Chairman from among the non-
executive members of the Board of Directors.
The Chairman, in cases of absence or any other hindrance, is being replaced
in full extent in terms of responsibilities, in accordance with the law and the
Articles of Association, by the Vice-Chairman and when the latter is absent or
disabled to participate for any reason, by the director appointed by decision of
the Board of Directors. Regarding the specific exercise of the Chairman’s
executive duties, the Chairman when hindered, due to the capacity of Vice
Chairman being a Non-Executive Member, is being replaced by the CEO of
the Company.
With the above option, the Company considers that the efficient and effective
operation of the Board of Directors has been ensured. After the end of the term
of the current Board of Directors, the Company will review whether it is
appropriate and under what conditions it is possible to comply with the above
Special Practice.
Annual Financial Report of 31.12.2024
29
Special Practice 2.2.15
Apart from the members of the Board of Directors for the selection of whom
the Company applies the criteria provided in the Suitability Policy of the
Members of the Board of Directors, there are no defined diversity criteria with
specific representation objectives by gender and specific timetables for
achieving such objectives, when it comes to the selection of senior executives
of the Company.
The Company has set as a long-term goal to increase the participation of
women in the managerial positions within the Company. However, the
Company already maintains long-term and beneficial cooperation with the
existing executives, a fact that has been further solidified by its successful
course for many years. The appointment of Senior Managers is based on
meritocracy, and candidates are evaluated based on objective criteria in order
to safeguard the Company’s assets, plan the appropriate development
strategy and increase the value of the Company.
Therefore, the Company estimates that additional time will be required to
enable the establishment and implementation of diversity criteria for senior and
high ranking management, taking into account the nature of the Company's
activity. However, it is estimated that there is no risk of such a deviation for as
long as it exists.
Evaluation of Internal Control System
The provisions of section 1 of paragraph 3 and paragraph 4 of article 14 of Law 4706/2020 and the
decision 1/891/30.09.2020 of the Board of Directors of the Hellenic Capital Market Commission, as
applicable, define the procedure for carrying out periodic evaluation of the Company's Internal Control
System by an Independent Evaluator, as well as the drafting of an Internal Control System Evaluation
Report.
The Evaluation (Assessment) Report on the Adequacy and Effectiveness of the Internal Control System
(Summary) was issued on 29
th
March 2023 following the above evaluation that was performed on 31
st
December 2022.
In addition, it is noted that according to paragraph 1 of article 4 of Law 4706/2020 "the Board of Directors
defines and supervises the implementation of the corporate governance system of provisions 1 to 24,
monitors and evaluates periodically every three (3) financial years at least the implementation and its
effectiveness, taking appropriate actions to address deficiencies."
Based on the above and given that the evaluation of the Corporate Governance System is carried out
periodically every three (3) financial years at least, the first evaluation was completed on 23 April 2025,
with a reporting period of 31/12/2024.
Results of the Corporate Governance System assessment process
The Board of Directors, within the framework of its obligations arising from paragraph 1 of article 4 of Law
4706/2020, assessed the implementation and effectiveness of the Company's Corporate Governance
System, with reporting date December 31, 2024. No material weaknesses emerged from this assessment.
In the context of this procedure, the Board of Directors assigned, among others, the firm "CHARTERED
ACCOUNTANTS ASSOCIATES SA", with the distinctive title "SOL SA" or "SOL Crowe" the assessment
of the adequacy and effectiveness of the Corporate Governance System. The assessment was carried out
in accordance with the assurance procedures plan set out in decision Ι’ 73/08b/14.02.2024 of the
Supervisory Board of the Hellenic Institute of Certified Public Accountants, based on the International
Standard on Assurance Engagements 3000 (Revised), "Assurance Engagements Other than an Audit or
Review of Historical Financial Information". The work of the Certified Public Accountants did not reveal any
material weaknesses in the Company's Corporate Governance System.
This result confirms that the Company continuously complies with the applicable legislative and regulatory
framework governing the Corporate Governance System, ensuring its lawful and orderly operation, with
the aim of its sustainable strategic development.
Annual Financial Report of 31.12.2024
30
Internal Control Unit
The Company has an Internal Control Unit, hereinafter "ICU", which constitutes an independent, objective
and consulting function, designed to add value and improve its business operations. This Unit supports
the Company in achieving its goals, offering at the same time a systematic approach to assessing and
improving the effectiveness of risk management, internal control systems and corporate governance.
The Internal Control Unit is governed by an operating regulation which was approved in accordance with
the meeting of the Company’s Board of Directors on July 16, 2021 and is posted on the Company's
website www.elastron.gr .
The Internal Control Unit of the Company constitutes an independent organizational unit within the
Company according to article 15 of Law 4706/2020.
Purpose
The purpose of the ICU is the monitoring and improvement of the Company's operations and policies
regarding its Internal Control System, the control of the consistent implementation of legislation, the
observance of the Company's Articles of Association along with all its policies and procedures.
Head of the Internal Control Unit
The head of ICU has been appointed by the Board of Directors of the Company, following a proposal of
the Audit Committee and meets the following criteria:
i. is an exclusive and full-time employee,
ii. is personally and functionally independent,
iii. is objective in the performance of his/her duties,
iv. possesses the appropriate knowledge and relevant professional experience,
v. reports administratively to the Chief Executive Officer and operationally to the Audit Committee,
vi. cannot be member of the Board of Directors or member with the right to vote in standing committees
of the Company, and
vii. cannot have close relations with anyone who holds one of the above capacities in the Company or
in a company of the Group.
The Company informs the Hellenic Capital Market Commission of any change of the head of the ICU,
submitting the minutes of the relevant meeting of the Board of Directors, within a period of twenty (20)
days from any particular alteration.
The head of ICU provides in writing any information requested by the Hellenic Capital Market Commission,
cooperates with the authorities and facilitates the latter in every possible way along their task of
monitoring, controlling and supervising the ICU.
The head of the ICU attends the General Meetings of shareholders.
For the exercise of the duties of the ICU, its head has access to any organizational unit of the Company
and becomes aware of any element required for the exercise of the respective tasks and duties.
The head of ICU submits to the Audit Committee an annual control plan and the requirements of the
necessary resources, as well as the repercussions deriving from limiting the resources or the audit work
of the ICU in general. The annual control plan is prepared based on the risk assessment of the Company,
after taking into account the opinion of the Audit Committee.
Responsibilities and obligations of the Internal Control Unit
The responsibilities and obligations of the ICU are presented below:
a. The implementation of the operating regulation and the Internal Control System, in particular with
respect to the adequacy and validity of the provided financial and non-financial information, risk
management, regulatory compliance and the corporate governance code adopted by the Company,
b. The implementation of quality assurance mechanisms,
c. The implementation of the corporate governance mechanism, and
Annual Financial Report of 31.12.2024
31
d. Compliance with the commitments contained in newsletters and business plans of the Company
regarding the use of funds raised from the regulated market.
e. Preparation of reports to the audited units with findings, the risks arising and suggestions for
improvement, if any.
f. Attendance of the meetings of the Audit Committee, performance of secretary duties and preparation
of the minutes of the meetings of the Audit Committee.
g. Attending the general meetings of the Company’s shareholders.
h. Providing an effective contribution in shaping and monitoring the implementation of the Suitability
Policy of the members of the Board of Directors (circular 60, section III, par. 4 of the Hellenic Capital
Market Commission).
i. Carries out an audit of the legality of the remuneration and all kinds of benefits granted to the
members of the Management regarding the decisions of the competent bodies of the Company (article
4, paragraph 3c’, circular EU 5/204/14.11.2000).
j. Carries out an audit of the Shareholders Service and Corporate Announcements Department
(articles 5 & 6 of the circular 5/204/14.11.2000 of the Hellenic Capital Market Commission).
k. Audits the Company's transactions with affiliated companies as well as the Company's relations with
the companies in the capital of which the members of the Company's Board of Directors or its
Shareholders participate via a percentage of at least 10% (articles 4, paragraph 3d’ of the circular
5/204/14.11.2000 of the Hellenic Capital Market Commission).
l. The reports of ICU after incorporating the relevant views of the audited entities, the agreed actions,
if any, or the acceptance of the risk of taking no action, the limitations on its scope of control, if any,
the final internal audit proposals and the results from the respective response of the audited units of
the Company to its proposals, are submitted quarterly to the audit committee.
m. ICU submits every three (3) months to the audit committee reports, which include its most important
findings and proposals and which in turn the Audit Committee presents and submits along with its
comments to the Board of Directors (article 16, paragraph 1c’ of Law 4706/2020).
Information of article 10, par. 1, items c), d), f), h), i) of EU directive 2004/25/EC
c) The significant direct or indirect holdings of the Company are the following:
NORTHERN GREECE METAL PRODUCTS S.A. (subsidiary). The Company participates by 100%.
BALKAN IRON GROUP SRL (joint venture). The Company participates by 33.33%.
KALPINIS SIMOS BULGARIA EOOD (subsidiary). The Company participates by 100.00%
PHOTODEVELOPMENT SA (subsidiary). The Company participates by 98.64%
PHOTOENERGY SA (subsidiary). The Company participates by 97.50%
ILIOSKOPIO SA (subsidiary). The Company participates by 97.50%
PHOTOKYPSELI SA (subsidiary). The Company participates by 97.50%
PHOTOISXIS MEPE (subsidiary). The Company participates by 100.00%
ELASTRON LOGISTICS SINGLE PERSON IKE (subsidiary). The Company participates with
100.00%.
THRACE GREENHOUSES SA (joint venture). The Company participates by 49.09%
Moreover, according to article 4 par. 7 of L. 3556/2007 the direct or indirect participations in the
Company’s share capital (number of shares at 18,410.839 according to the decision of 30.06.2023 by the
Ordinary General Meeting of shareholders) are the following:
Athanasios Kalpinis with 3,104,250 shares (16.86% - direct participation)
Elvira Kalpini with 2,070,500 shares (11.25% - direct participation)
Sarmas Panagiotis with 1,377,690 shares (7.48% - direct participation)
Nikolaos Simos with 1,350,000 shares (7.33% - direct participation)
Dominiki Natalia Simou with 1,350,000 shares (7.33% - direct participation)
Sakellariou Nikolaos with 1,144,703 shares (6.22% - direct participation)
Sakellariou Christos with 1,144,702 shares (6.22% - direct participation)
Panagiotis Simos-Kaldis with 683,687 shares (3.71% - direct participation)
Mr. Panagiotis Simos, in addition to his participation in the company (percentage of 3.71%), retains the
status of usufructuary and the voting rights for an additional 900,000 shares (percentage of 4.89%) after
the transfer on 08/02/2024 of the bare ownership of 450,000 shares to Mr. Nikolaos Simos and of 450,000
shares to Ms. Dominiki Natalia Simou.
Annual Financial Report of 31.12.2024
32
There are no significant indirect participations.
d) There are no securities and therefore owners that provide special control rights.
e) There are no limitations on voting rights or systems through which with the cooperation of the Company,
financial rights emanating from securities are distinguished from the ownership of the securities. The time-
frames for exercise of voting rights are mentioned in detail in the section “Shareholders’ rights and their
exercise”.
f) The rules for appointment and replacement of Board members are those mentioned in L. 4548/2018
and are described in detail in the following section.
g) There are no authorities of Board members regarding the ability to issue of buy back shares.
General Meeting of Shareholders
The General Meeting of shareholders is the highest-level body of the Company and is entitled to decide
on any affair related to the Company. Its legal decision also binds shareholders that are not present or
who disagree. The General Meeting is the only one responsible to also decide on issues of article 117 of
L. 4548/2018.
The General Meeting of shareholders of the Company is convened by the Board of Directors and meets
regularly at least once each financial year and always until the 10
th
day of the 9
th
month, at the latest, from
the end of each financial year and as an Extraordinary meeting whenever deemed necessary by
Company’s needs. The Meeting takes place at the Company’s domicile or at any other location within the
Attica periphery.
The General Meeting of shareholders is also held by teleconference. The teleconference takes place
online using a computer via a secure teleconferencing application and / or by telephone. In any case, the
method to be followed will be notified to the shareholders by the relevant invitation. The invitation must
include a reference to the stated manner of conducting the teleconference and the Company must take
sufficient measures to comply with the conditions set forth in article 125, par. 1 of Law 4548/2018.
The Chairman of the Board temporarily acts a Chairman of the General Meeting, or if he is unavailable
his deputy or an individual appointed by such. Whoever is appointed by the temporary Chairman serves
as secretary temporarily.
After the list of shareholdersthat have a voting right in the meeting is approved, then the General Meeting
proceeds with electing the formal Chairman and formal secretary of the meeting. Shareholders with the
right to participate in the General Meeting may be represented in such by a proxy.
The General Meeting, with the exception of the repeated General Meetings and equivalent to the latter
meetings, is convened at least twenty (20) days prior to the general meeting date. The invitation includes
at least the location with the exact address, date and time of the meeting, the daily agenda issues clearly,
the shareholders that have the right to participate, as well as exact information on the manner in which
shareholders will be able to participate in the meeting and exercise their rights. Also the invitation includes
information provided by article 121, paragraph 4, Law 4548/2018. Apart from the release of invitation in
GEMI, the full text of the invitation is published in the Company’s website and is released in a manner
that ensures the immediate and without any discretion access to it, via means which according to the
judgment of the Board of Directors are deemed as reliable for the dissemination of the above information
towards to the investor community, such as via printed or electronic means of a national or Pan-European
range.
Annual Financial Report of 31.12.2024
33
The General Meeting is at quorum and meets in a valid manner on the daily agenda issues when
shareholders that represent at least 1/5 of the paid up share capital are present or being represented at
the meeting. If this quorum is not achieved during the first meeting, then a repeated meeting is convened
in twenty (20) days from the day of the cancelled meeting, with a release of the invitation at least ten (10)
full days prior to the new meeting. The repeated General Meeting is at quorum and meets validly on the
issues of the initial daily agenda regardless of the portion of the paid up share capital represented in such.
Furthermore a new invitation is not required if the initial invitation includes information about the place
and the time of the repeated meeting, under the condition that the time period between the cancelled
meeting and the repeated meeting is no shorter than five (5) days. The decisions of the General Meeting
are made with absolute majority of the votes represented in such.
Exceptionally, the General Meeting is at quorum and meets validly on the issues of the daily agenda if
shareholders representing one half (1/2) of the paid up share capital are present or represented, when
referring to decisions defined in article 130, paragraph 3, Law 4548/2018.
If the quorum of the previous paragraph is not achieved during the first meeting, then the first repeated
General Meeting is convened according to paragraph 2 of the previous article, while the repeated meeting
is at quorum and meets validly on the issues of the initial daily agenda when shareholders representing
one fifth (1/5) of the paid up share capital are present or represented. Furthermore a new invitation is not
required if the initial invitation includes information about the place and the time of the repeated meeting,
under the condition that the time period between the cancelled meeting and the repeated meeting is no
shorter than five (5) days.
Shareholders’ rights and their exercise
Any shareholder has the right to participate and vote at the Company’s General Meeting. The exercise of
such rights does not require the blockage of the beneficiary’s shares or any other process, which limits
the ability to sell and transfer shares during the period between the record date of beneficiaries and the
date of the General Meeting. The individual or entity which has the capacity of shareholder at the
beginning of the fifth (5
th
) day prior to the initial General Meeting date (record date) is entitled to participate
in the General Meeting. The above record date is valid even in the case of a previously postponed or
repetitive meeting provided that this previously postponed or repetitive meeting takes place no later than
thirty (30) days from the record date. If such a condition does not occur or if, for the case of the repetitive
general meeting, there is release of a new invitation according to the provisions of article 130, Law
4548/2018, then the individual or entity which has the capacity of shareholder at the beginning of the third
(3
rd
) day prior to the previously postponed or repetitive general meeting date (record date) is entitled to
participate in this general meeting. Shareholder of the company is considered to be the person registered
in the central securities depository registry or in the market’s registry or the person identified as
shareholder through intermediaries, as the case may be, in accordance with article 124, paragraph 9 of
Law 4548/2018, as the paragraph was added by article 45 of Law 5113/2024.
Against the Company, only the individual or entity which has the capacity of shareholder at the particular
record date (article 121, paragraph 4b’ of Law 4548/2018) is entitled to participate in the General Meeting
and vote on the daily agenda’s items.
The shareholder participates in the General Meeting and votes either in person or through a proxy. Proxies
that act on behalf of more than one shareholders may vote separately for each shareholder. Shareholders
may appoint a proxy either for one or for as many meetings that may take place within a defined time
period. Legal entities participate in the General Meeting through their representatives. The shareholder
proxy is obliged to disclose to the Company, prior to the beginning of the General Meeting, any specific
event that may be useful to shareholders in assessing the risk of the proxy serving other interests than
those of the represented shareholder. According to the definition of the present paragraph, there might
be conflict of interests specifically when the proxy:
a) is a shareholder that exercises control on the Company or is another legal entity controlled by the
shareholder,
b) is a member of the Board of Directors or generally the management of the Company or of a shareholder
that exercises control on the Company, or another legal entity that is controlled by a shareholder who
exercises control on the Company,
Annual Financial Report of 31.12.2024
34
c) is an employee or certified public accountant of the Company or shareholder that exercises control on
the Company, or another legal entity controlled by the shareholder who exercises control on the Company,
d) is a spouse or first degree relative with one of the persons mentioned above in cases (a) through (c).
The appointment and revocation or replacement of a proxy or the shareholder’s delegate is applied in
written or through electronic mail and disclosed to the Company at least forty eight (48) hours prior to the
date of the General Meeting.
Ten (10) days prior to the Ordinary General Meeting, the Company releases the annual financial
statements and reports by the Board of Directors and auditor on its website.
With the request of shareholders that represent one twentieth (1/20) of the paid up share capital, the
Board of Directors of the Company is obliged to convene an Extraordinary General Meeting of
shareholders, setting the date of such, which cannot be more than forty five (45) days from the day the
request was delivered to the Chairman of the Board of Directors. If a General Meeting is not convened by
the Board of Directors within twenty (20) days from the delivery of the relevant request, then the meeting
takes place by the requesting shareholders, at the expense of the Company, by means of a decision by
the court, which is issued during the injunction process. This decision states the place and time of the
meeting, as well as the daily agenda.
With the request of shareholders that represent one twentieth (1/20) of the paid up share capital, the
Board of Directors of the Company is obliged to list additional issues on the daily agenda of the General
Meeting that has already been set, if the relevant request is received by the Board at least fifteen (15)
days prior to the General Meeting. This request must be accompanied by a justification or by a draft
resolution to be approved by the General Meeting and the revised daily agenda is published thirteen (13)
days prior to the date of the General Meeting and at the same time provided to shareholders electronically
on the Company’s website, together with the justification or draft resolution submitted by the shareholders,
according to those stated in article 123 par. 4 of L. 4548/2018.
The Board of Directors provides shareholders, according to those stated by article 123, paragraph 3 of
Law 4548/2018, at least six (6) days prior to the date of the General Meeting, access to the draft
resolutions submitted by shareholders representing one twentieth (1/20) of the paid up share capital, on
issues that have been included in the initial or revised daily agenda, if the relevant request is received by
the Board of Directors at least seven (7) days prior to the date of the General Meeting.
The Board of Directors is not obliged to enlist the issues on the daily agenda or publish or disclose such
together with the justification and draft resolutions submitted by shareholders according to the above
paragraphs, if the content of such is apparently against the law or moral ethics.
With the request of shareholders that represent one twentieth (1/20) of the paid up share capital, the
Chairman of the General Meeting is obliged to postpone the decision making process only once, for all or
specific issues, by General Meeting, defining the day when the meeting will re-convene for decision
making that is stated on the shareholders’ request, which however cannot be more than twenty (20) days
from the day of the postponement. The General Meeting that follows the postponement is considered a
continuance of the previous and thus the disclosure requirements of the shareholders’ invitation are not
repeated and new shareholders cannot take part in the Meeting, according to the provisions of articles
124 paragraph 6 of L. 4548/2018.
Following a request of any shareholder that is submitted to the Company at least five (5) full days prior to
the General Meeting, the Board of Directors is obliged to provide to the General Meeting the specifically
required information on the Company’s affairs, to the extent that such are relevant to the daily agenda
issues. The Board of Directors may respond collectively to shareholders’ requests that include the same
content. There is no obligation to provide information when the relevant information is available on the
Company’s website, especially in the form of questions and answers. Also, with the request of
shareholders that represent one twentieth (1/20) of the paid up share capital, the Board of Directors is
obliged to announce to the Ordinary General Meeting the amounts paid during the past two-years for any
cause by the Company to Board Members or Managers or other employees, as well as any other benefits
paid towards such individuals for any cause or for any contract of between the Company and such. In all
the above cases,
Annual Financial Report of 31.12.2024
35
The Board of Directors may decline the provision of such information for reasonable cause, stating the
relevant justification in the minutes. Such a reasonable cause may consist according to the circumstances
the representation of requesting shareholders in the Board of Directors, according to articles 79 or 80 of
L. 4548/2018.
Following a request by shareholders that represent one tenth (1/10) of the paid up share capital, which is
submitted to the Company within the time limit of the previous paragraph, the Board of Directors is obliged
to provide to the General Meeting information on the development of corporate affairs and the financial
position of the Company. The Board of Directors may decline the provision of such information for
reasonable cause, which is stated in the minutes. Such a reasonable cause may consist according to the
circumstances the representation of requesting shareholders in the Board of Directors, according to
articles 79 or 80 of L. 4548/2018, given that the respective Board members have received the relevant
information in an adequate manner.
Following a request by shareholders that represent one twentieth (1/20) of the paid of share capital, the
voting process concerning any issue of the daily agenda is conducted by open voting.
Company Shareholders, that represent at least one twentieth (1/20) of the paid up share capital, have the
right to request an audit of the Company by the Court. The audit is ordered if actions that violate the
provisions of law or the Articles of Association of the Company or decisions by the General Meeting, are
assumed. In any case, the audit request must be submitted within three (3) years from the approval of the
financial statements of the year when the alleged actions took place.
Company Shareholders, that represent one fifth (1/5) of the paid up share capital, have the right to request
audit of the Company by the relevant court, given that the overall developments of corporate affairs as
well as certain evidence indicate in a plausible manner that Management of corporate affairs is not
conducted as according to proper and prudent management. The Articles of Association may define the
reduction, but not more than half, of the percentage of the paid up share capital required to exercise the
right of the present paragraph.
Board of Directors
The Board of Directors consists of 3 to 15 members. The exact number of members is defined by the
General Meeting. The term of the members of Board of Directors is three-years (without excluding their
re-election) and is extended automatically until the end of the term, during which the immediately next
Ordinary General Meeting must convene and until the relevant decision is taken, which however cannot
exceed four years. Following its election, the Board of Directors convenes and is formed into a body by
electing the Chairman, one or two Vice- Chairmen and one or two Chief Executive Officers of the
Company.
The Chairman is substituted, when absent or unable, for all his responsibilities by the A’ Vice-Chairman
and the latter is substituted, when absent or unable, by a member that is appointed as such by a Board
of Directors decision. Regarding the exercise of his/her executive duties, the Chairman of the Board in
cases of absence or any hindrance, due to the capacity of Vice Chairman being a Non-Executive Member,
is replaced by the Chief Executive Officer (CEO) of the Company. Finally, the Chief Executive Officer,
when absent or hindered, is being replaced for the full extent of responsibilities by the General Manager
of the Company.
In case of resignation, death or in any other way loss of the capacity of Board member or members, the
remaining Board members may continue the management and representation of the Company without
replacing the members absent, with the condition that the number of the remaining members is at least
three (3) and is over half of total members, as such were numbered before the realization of the above
events.
Annual Financial Report of 31.12.2024
36
The remaining members of the Board of Directors, given that such are at least three (3), may elect
members in replacement of those resigned, deceased or who lost their member capacity in any other
way. The above election is effective for the remaining period of the term of the member that is replaced,
while the decision of the election is submitted to the disclosure requirements and is announced by the
Board of Directors at the immediately forthcoming General Meeting, which can replace the elected
members, even if the issue has not been listed on the daily agenda. In any case, the remaining Board
members, regardless of their number, may convene a General Meeting with the exclusive objective of
electing a new Board of Directors.
Duties of the Members of the Board of Directors
Chairman
The Chairman of the Board is a non-executive member. In case the Board of Directors, by way of
derogation, appoints one of the executive members of the Board of Directors as Chairman, then it
obligatorily appoints a vice-chairman from among the non-executive members.
The role of the Chairman lies in the organization and coordination of the entire work of the Board of
Directors. The Chairman presides over the Board of Directors and is responsible for the overall efficient
and effective operation and organization of its meetings. At the same time, it promotes a culture of open-
mindedness and constructive dialogue in the conduct of its work, facilitates and promotes the
establishment of good and constructive relations between the members of the Board of Directors and the
effective contribution of all non-executive members to the work of the Board of Directors, by ensuring the
provision of a timely, complete and correct information towards its members.
The Chairman ensures that the Board of Directors as a whole has a satisfactory understanding of the
views of the shareholders. The Chairman of the Board of Directors ensures the effective communication
with the shareholders with the objective of preserving the fair and equal treatment of their interests and
the development of a constructive dialogue with them, in order to better and fully understand their
positions.
The Chairman cooperates closely with the Chief Executive Officer and the Corporate Secretary for the
preparation of the Board of Directors and the provision of full information to its members.
Regarding the exercise of his/her executive duties, the Chairman of the Board in cases of absence or any
hindrance, due to the capacity of Vice Chairman being a Non-Executive Member, is replaced by the Chief
Executive Officer (CEO) of the Company.
Non-Executive Vice Chairman of the Board of Directors
The non-executive Vice Chairman of the Board of Directors is responsible, in addition to the statutory
responsibilities, for the coordination and effective communication of the executive and non-executive
members of the Board of Directors. In this context, it may convene a special meeting of the executive and
non-executive members every quarter, in order for all members to be informed about the work of the
Company and current affairs.
In addition, the non-executive Vice Chairman presides over the evaluation of the Chairman of the Board
of Directors, which is conducted by the members of the Board of Directors, as well as the meetings of the
non-executive members of the Board of Directors for the evaluation of its executive members. Finally, the
non-executive Vice Chairman is obliged to be available and to attend the General Meetings of the
Company's Shareholders, in order to inform and discuss the issues of Corporate Governance of the
Company, when and if they arise.
Annual Financial Report of 31.12.2024
37
Chief Executive Officer (CEO)
The CEO draws up the corporate strategy, the corporate identity and the long-term investment plan of the
Company, monitors and controls the implementation of the strategic goals of the Company and the daily
management of its affairs and draws up the guidelines to the Company's executives who are reporting to
the CEO and also being supervised and guided by the latter. The CEO also supervises and ensures the
smooth, orderly and effective operation of the Company, in accordance with the strategic objectives,
business plans, policies adopted and the respective action plan, as determined by decisions of the Board
of Directors. The Chief Executive Officer also supervises the communication strategy of the Company,
represents the Company in its communication and relations with the external investors and financial
institutions at the highest level and is responsible for the Company's Directorates related to the strategic
development as well as the general regulatory and financial affairs of the Company.
The CEO, as an indication, draws up the annual business plan of the Company and the annual budget,
which are then submitted to the Board of Directors of the Company for approval. The CEO prepares, in
collaboration with the Executive Chairman and the Board of Directors, the organizational structure of the
Company, its strategic goals and objectives and supervises and ensures their full implementation. The
CEO guides the Company towards the achievement of the corporate goals and objectives, informs the
Board of Directors about all the essential issues that mainly relate to the strategic goals, the business
activity of the Company as well as its overall performance and promotion. Ensures the full compliance of
the Company's operations with the current legal and regulatory framework, evaluates the risks and
ensures that they are effectively controlled, supervised, addressed and ultimately streamlined and
minimized, strengthens, advises, inspires and guides the Company’s executives so they demonstrate
maximum efficiency, effectiveness and integrity in order to achieve the respective corporate goals. The
CEO represents the Company and actively and continuously supports the Executive Chairman, in order
for the latter to develop and achieve profitable business agreements, which will maximize the economic
value of the Company.
The CEO participates and reports to the Board of Directors of the Company and implements its strategic
choices and important decisions. The CEO is also responsible for the overall operation, development and
performance of the Company.
General Manager
The Board of Directors may appoint a General Manager, either from the Members of the Board or outside
the Board, who may attend the meetings of the Board without the right to vote, following permission of the
Board of Directors.
The General Manager is considered to be a permanent representative of the Board of Directors and
performs every service of the Company, ensures the execution of agreements and contracts approved by
the Board, ensures the execution of any other decisions of the Board, and also makes every regular
collection and payment. In order for the General Manager to have the power to represent the Company,
when he/she is not an executive member of the Board of Directors, this should be explicitly defined during
the formation of the Board of Directors into a body and during the allocation of the relevant responsibilities.
Moreover, the General Manager carries out any necessary management act in accordance with the
respective decisions of the Board, makes upon approval of the Board of Directors the required each time
appointments and dismissals of personnel, except for the persons who are administrators of the
Company, who are appointed and dismissed by the Board. The General Manager exercises all types of
control and makes proposals to the Board regarding all affairs of the Company.
Annual Financial Report of 31.12.2024
38
Meetings of the Board of Directors
The Board of Directors meets at the Company's headquarters whenever the needs of the Company
require so, at the invitation of its Chairman. The meeting can be held by teleconference with some or all
of its members, subject to the applicable legal conditions.
During the year 2024, the Board of Directors of the Company met thirty nine (39) times. The frequency of
members' participation in the meetings of the Board of Directors is presented in the following table:
From 01/01/2024 to 31/12/2024
No.
Full name of
Member of the Board
Capacity of
Member of the Board
Participation in the
meetings of the Board of
Directors
1
Panagiotis Simos - Kaldis
Chairman - Executive Member
39/39
2
Athanasios Kalpinis
Chief Executive Officer -
Executive Member
39/39
3
Elvira Kalpini
Vice Chairman - Non-Executive
Member
39/39
4
Irene Simou - Kaldi
Non-Executive Member
39/39
5
Andreas Kalpinis
Executive Member
39/39
6
Anastasios Binioris
Executive Member
39/39
7
Vasileios Manesis
Executive Member
39/39
8
Smaragdi Athanasakou
Independent Non-Executive
Member
39/39
9
Nikolaos Georgiadis
Independent Non-Executive
Member
39/39
10
Georgios Kolovos
Independent Non-Executive
Member until 12/01/2024
1/39
11
Zisimos Daniel Mantas
Independent Non-Executive
Member
39/39
12
Eleni Gianniri
Independent Non-Executive
Member from 12/01/2024
38/39
Note: The denominator of the fraction in the above tables, refers to the total number of meetings of the
Board of Directors held within the year 2024.
The Board of Directors is at quorum and convenes validly, when half plus one member are present or
represented at the meeting, however the total number of members present cannot be less than three (3).
To establish quorum possible fractions are omitted. A member that is absent may be represented by
another member. Each member can represent only one member absent. The decisions by the Board of
Directors are made validly with absolute majority of the present and represented members, excluding the
case of article 5 par. 2 of the Company’s Articles of Association, but also the cases when stated otherwise
by law.
The signatures of Board members or their representatives may be replaced by the exchange of messages
by e-mail or other electronic means.
The members of the Company’s Board of Directors that participate in any way in the management of the
Company, as well as its managers, are not permitted to act without the permission of the General Meeting
on their own behalf or on behalf of third parties, on actions that are subject to one of the objectives aimed
by the Company and to participate as general partners or single partners or shareholders in companies
that aim at such objectives. Exceptionally, the Company’s Board members that participate in any way in
the management of the Company, as well as its managers are permitted to participate in the board of
directors and management of companies that are related to the Company, according to the provisions of
law. In case of violation of the above limitation, the provisions of par. 2 and 3 of article 98 of L. 4548/2018,
as currently in effect, apply.
Annual Financial Report of 31.12.2024
39
Information about the Members of the Board of Directors
According to the decision of the Company's Board of Directors of 27/12/2023 and 12/01/2024, which were
also ratified at the next Ordinary General Meeting of Shareholders of 27/06/2024, the new eleven-member
Board of Directors was elected with the following composition:
No.
Full name of
Member of the Board
Capacity of
Member of the Board
Start of term
End of term
1
Panagiotis Simos - Kaldis
Chairman - Executive Member of the
Board of Directors
30/6/2022
30/6/2025
2
Athanasios Kalpinis
Chief Executive Officer - Executive
Member of the Board of Directors
30/6/2022
30/6/2025
3
Elvira Kalpini
Vice Chairman - Non-Executive
Member of the Board of Directors
30/6/2022
30/6/2025
4
Irene Simou - Kaldi
Non-Executive Member of the Board
of Directors
30/6/2022
30/6/2025
5
Andreas Kalpinis
Executive Member of the Board of
Directors
30/6/2022
30/6/2025
6
Anastasios Mpinioris
Executive Member of the Board of
Directors
30/6/2022
30/6/2025
7
Vasileios Manesis
Executive Member of the Board of
Directors
30/6/2022
30/6/2025
8
Eleni Gianniri
Independent Non-Executive Member
of the Board of Directors
12/1/2024
30/6/2025
9
Zisimos Daniel Mantas
Independent Non-Executive Member
of the Board of Directors
30/6/2022
30/6/2025
10
Smaragdi Athanasakou
Independent Non-Executive Member
of the Board of Directors
30/6/2022
30/6/2025
11
Nikolaos Georgiadis
Independent Non-Executive Member
of the Board of Directors
30/6/2022
30/6/2025
The term of the Board of Directors commenced on 30.06.2022, whereas for Ms. Gianniri on 12.01.2024
respectively, is a three-year one, whereas it is automatically extended until the end of the deadline, during
which the next Ordinary General Meeting must convene. The above deadline cannot however exceed the
period of four years.
CVs of the Members of the Board of Directors
Andreas Kalpinis
Executive member of the Board of Directors and one of the two founders of the Company. He possesses
many years of experience and knowledge of the international and domestic steel market.
Athanasios Kalpinis
Executive Member of the Board of Directors. A graduate of the Economic Department of University of
Piraeus. He has served as plant manager and head of the supervision and coordination of the production
process, while from 2000 he holds the position of Chief Executive Officer.
Annual Financial Report of 31.12.2024
40
Panagiotis Simos-Kaldis
He has served as commercial director of the Group, responsible for the planning and implementation of
the commercial policy. From 2000 he is Chairman and Executive Member of the Board of Directors.
Elvira Kalpini
She is head of the company’s Public Relations and Administrative Services, whereas she also serves as
Vice-Chairman of the Board of Directors non-executive member of the Board.
Vasileios Manesis
Executive Member of the Board of Directors of the Company, Chief Financial Officer and Head of Investor
Relations. Graduate in Economics (BSc) from the University of Piraeus and holder of the postgraduate
degree MSc in International Business and Finance from the University of Reading, England. He has been
working for the Company since 2001 where he has served as Accounting Manager, Financial Controller
and Investor Relations Manager. Since the year 2012 he holds the position of Chief Financial Officer of
the Group. He is also an Executive Member of the Board of Directors of THRACE GREENHOUSES SA,
while he is also an Executive Member of the Board of Directors of METAL PRO MON SA.
Anastasios Mpinioris
He holds the position of General Manager of the Company. An executive with many years of experience
and knowledge of the steel product market. He is a graduate of the University of Piraeus with a Master
degree in Business Administration. He has served as head of Sales and Marketing Divisions and as an
advisor on Commercial and Administration organization issues for various companies.
Irini Simou-Kaldi
She is graduate of the Department of Business Administration of TEI (Technological Education Institute)
of Piraeus and graduate of the Department of Business Administration of Piraeus University of Economics.
Mrs. Simou-Kaldi is also the Managing Director of the company Steel Center SA.
Eleni Gianniri
Independent non-executive member of the Board of Directors, member of the Audit Committee. She has
studied Economics at the University of Piraeus, Greece. She holds a postgraduate degree in Management
from Lancaster University, UK and has the "Corporate Banking for Account Officers" certification of the
Hellenic Bank Association. Finally, she has significant professional experience in the financial industry
and in business financing. From the year 2008 until today, she has been working at Alpha Bank as a
Senior Relationship Manager.
Zesimos Daniel Mantas
Independent non-executive member of the Company's Board of Directors. He is a graduate of the
Department of Mechanical Engineering of the Technical University of Athens and holds an MBA from the
joint program of the National and Kapodistrian University of Athens and the Athens University of
Economics. He speaks the English language fluently and the German language at a good level. He is
member of the Technical Chamber of Greece, member of the Greek Association of Mechanical and
Electrical Engineers and member of the Board of Directors of the Hellenic Wind Energy Association.
Currently, he is employed as Market Manager Greece at the DNV office in Greece in the Energy Systems
sector. He has been previously employed as Head of Project Development & Licensing at Motor Oil
Renewable Energy (MORE), as Senior Sales Manager at the company ENERCON GmbH and as Chief
Business Development Officer at EUNICE Energy Group. He has occasionally participated as speaker or
panel member in international and domestic conferences of technological and scientific nature, such as
the Renewable Energy & Storage Forum, the annual conference of the Hellenic Entrepreneurs'
Association, etc. He has published articles in the official journal of Mechanical and Electrical Engineers
and has received the "Renewable Energy" award at the Hellenic Energy Forum.
Annual Financial Report of 31.12.2024
41
Nikolaos Georgiadis
Independent Non-Executive Member of the Board and Chairman of the Remuneration and Nomination
Committee of the Company. He studied economics at the Athens University of Economics and Business
(formerly ASOEE). He completed his postgraduate studies first in the USA, where he received the
Certificate of Special Studies (CSS) in Administration & Management -graduate level- from the Extension
School of Harvard University and immediately afterwards in Great Britain where he was awarded a Master
of Science in International Securities, Investment & Banking from the ICMA (International Capital Market
Association) Center, Henley Business School, University of Reading. He holds a PhD from the
Department of Finance & Accounting of the University of Macedonia, with a thesis entitled "Corporate
Valuation Approaches’ Weighting Methodology". He has significant work experience in the financial
sector, is a certified financial analyst by the Hellenic Capital Market Commission and is involved in
providing advisory services and conducting fundamental analysis and valuations of companies for the
account of institutional investors and asset managers internationally, as well as in providing advisory
services for acquisitions, mergers, IPOs and other corporate transactions.
Smaragdi Athanasakou
Independent Non-Executive Member of the Board of Directors. He was born in 1980 in Athens, Greece.
He graduated from the Law School of the National and Kapodistrian University of Athens and has been
member of the Athens Bar Association since 2007. From 2007 until today she is a senior associate of
DRYLLERAKIS & ASSOCIATES Law Firm. She has many years of specialization in the Capital Market
Law and Corporate Law as well as extensive experience in matters of corporate governance, privileged
information, acquisition/disposal of significant holdings, public offerings, etc. She has been a member of
the Board of Directors of the Hellenic Financial Law Association.
Regarding the CVs of the senior Executives of the Company, these are the following:
Nektarios Myzithras: Raw Materials Purchasing Manager. Executive with experience in import, export,
international trade and in the International Steel Market. He has been working for the Company since
2003.
Antonis Kapnias: Commercial Manager of the Company. An executive with many years of experience
in the field of sales who has been working for the Company since 1983.
Vasileios Manesis: Executive Member of the Board of Directors of the Company, Chief Financial Officer
and Head of Investor Relations. Graduate in Economics (BSc) from the University of Piraeus and holder
of the postgraduate degree MSc in International Business and Finance from the University of Reading,
England. He has been working for the Company since 2001 where he has served as Accounting Manager,
Financial Controller and Investor Relations Manager. Since the year 2012 he holds the position of Chief
Financial Officer of the Group. He is also an Executive Member of the Board of Directors of THRACE
GREENHOUSES SA, while he is also an Executive Member of the Board of Directors of METAL PRO
MON SA.
Anastasios Mpinioris: Holds the position of General Manager of the Company. Executive with many
years of experience and knowledge of the steel products market. He is a graduate of the University of
Piraeus with a master's degree in Business Administration. He has served as Head of Sales and
Marketing Divisions and as an advisor in matters of Commercial and Administrative organization in various
companies.
Stefanos Aaron: Personnel Manager. Graduate in Business Administration (Athens University of
Economics and Business) with postgraduate studies in Business Administration (Hellenic Society of
Business Administration - EEDE) and Auditing (Body of Certified Auditors). Executive with previous
employment and experience in the auditing company Ernst & Young. He has been working for the
Company since 2004.
Grigorios Rizos: Director of Credit Control and head of the Risk Management Unit. He graduated from
the Department of Economics of the National and Kapodistrian University of Athens, Greece. He has
worked for a number of years as a practicing Chartered Accountant at Deloitte and PWC. He has been
working at the Company since 2021.
Annual Financial Report of 31.12.2024
42
Kamarinos Papamichalopoulos: Head of Accounting Department. Graduate in Business Administration
(Athens University of Economics & Business). He is member of the Hellenic Economic Chamber. He
possesses knowledge of International Financial Reporting Standards as well as experience in tax matters.
He has also significant experience in regular auditing, tax auditing and has participated in due diligence
projects in the context of mergers and acquisitions, preparation of financial statements as well as in the
evaluation process of bank portfolios (AQR). He has worked for a number of years as Certified Public
Accountant trainee at Ernst & Young and RSM Greece. He has been working at the Company since 2024.
Dimitris Papagiannaros: Head of the Internal Audit Unit. He holds a degree in Economics from National
and Kapodistrian University of Athens, a master's degree in Information Systems from University of
Aegean, and is also registered as an internal auditor in the Hellenic Economic Chamber. He has
significant professional experience as an internal auditor in companies listed on the Athens Exchange,
Greece.
The following table includes the external professional commitments of the members of Board of Directors:
Number of shares held by members of the Board of Directors and Key Executives
The number of Company’s shares held by the members of the Board of Directors is shown in the table below:
Members of the Board of Directors
S/N
Full Name
Capacity
Number of Shares of
the Company on
31.12.2024
1
Panagiotis Simos - Kaldis
Chairman - Executive Member of the Board
of Directors
683,687
2
Athanasios Kalpinis
Chief Executive Officer - Executive Member
of the Board of Directors
3,104,250
3
Elvira Kalpini
Vice Chairman - Non-Executive Member of
the Board of Directors
2,070,500
4
Eirini Simou - Kaldi
Non-Executive Member of the Board of
Directors
-
5
Andreas Kalpinis
Executive Member of the Board of Directors
338,855
6
Anastasios Mpinioris
Executive Member of the Board of Directors
-
Full Name
Participation in Companies
apart from the Parent
Participation
ELASTRON SA
STEEL SERVICE
CENTERS
Position in the Company
Panagiotis Simos -
Kaldis
KALPINIS SIMOS BULGARIA
EOOD
100.00%
Manager
Athanasios Kalpinis
KALPINIS SIMOS BULGARIA
EOOD
100.00%
Manager
Eirini Simou - Kaldi
STEEL CENTER S.A.
-
Chairman and CEO
Anastasios Mpinioris
BALKAN IRON GROUP SRL
33.33%
Manager
METAL-PRO SA
100.00%
Chairman and CEO
Vasileios Manesis
PHOTOKYPSELI SA
97.50%
Chairman of BoD
PHOTODEVELOPMENT SA
98.60%
BoD Member
PHOTOISXYS LTD
100.00%
Manager
PHOTOENERGY SA
97.50%
BoD Member
METAL-PRO SA
100.00%
Vice Chairman of BoD
ELASTRON LOGISTICS
SINGLE MEMBER IKE
100.00%
Manager
THRACE GREENHOUSES SA
49.09%
BoD Member
Nikolaos Georgiadis
THISVI S.A.
-
BoD Member
VRS INTERNATIONAL S.A.
-
CEO
Zisimos Daniel
Mantas
HELLENIC WIND ENERGY
ASSOCIATION (ELETAEN)
-
BoD Member
Annual Financial Report of 31.12.2024
43
Members of the Board of Directors
S/N
Full Name
Capacity
Number of Shares of
the Company on
31.12.2024
7
Vasileios Manesis
Executive Member of the Board of Directors
-
8
Eleni Gianniri
Independent Non-Executive Member of the
Board of Directors
-
9
Zisimos Daniel Mantas
Independent Non-Executive Member of the
Board of Directors
-
10
Smaragdi Athanasakou
Independent Non-Executive Member of the
Board of Directors
-
11
Nikolaos Georgiadis
Independent Non-Executive Member of the
Board of Directors
-
The number of shares of the Company held by its Key Executives is shown in the table below:
Key Executives
S/N
Full Name
Capacity
Number of Shares
of the Company on
31.12.2024
1
Stefanos Aaron
Director of Personnel
-
2
Grigorios Rizos
Director of Credit Control
-
3
Vasileios Manesis
Chief Financial Officer
-
4
Anastasios Binioris
General Manager
-
5
Nektarios Myzithras
Director of Raw Material Purchases
-
6
Antonios Kapnias
Commercial Manager
78,104
7
Grigorios Bouzakis
Technical Manager
-
8
Dimitris Papagiannaros
Head of the Internal Control Unit
-
9
Kamarinos Papamichalopoulos
Head Accountant
-
Corporate Secretary
The Board of Directors is supported by a competent, specialized and experienced Corporate Secretary
to comply with internal procedures and policies, relevant laws and regulations and to operate efficiently
and effectively. The Corporate Secretary is responsible, in consultation with the Chairman, for ensuring
immediate, clear and complete information of the Board of Directors, the inclusion of new members, the
organization of General Meetings of Shareholders, the facilitation of shareholders' communication with
the Board of Directors and the facilitation of communication of the Board of Directors with senior
executives.
According to the decision of the Board of Directors dated 01.07.2022, Mr. Vasileios Manesis has been
appointed as the Corporate Secretary of the Company. Mr. Manesis’ CV is mentioned above.
Diversity and Gender Representation of the Board of Directors
The Company has established a gender representation of at least 25% of all members of the Board of
Directors. In case of a decimal then this percentage is rounded to the previous whole. The Company
ensures equal treatment and equal opportunities between the genders. This aspect extends beyond the
selection of members for the Board of Directors and to the provision of training to the members of the
Board of Directors.
Annual Financial Report of 31.12.2024
44
The Company encourages diversity in the composition of its Board of Directors, so there is in place an
appropriate level of differentiation and a diverse group of members to ensure the utilization of a variety of
views and experiences with the ultimate goal of making the right decisions.
The selection of the members of the Board of Directors will not be excluded due to discrimination based
on gender, race, color, national or social origin, religion or belief, wealth, birth, disability, age or sexual
orientation.
The gender representation of the Board of Directors is presented in the following chart:
Male Female
The Company has set as a long-term goal to increase the participation of women in the managerial
positions within the Company. However, the Company already maintains long-term and beneficial
cooperation with the existing executives, a fact that has been further solidified by its successful course
for many years. The appointment of Senior Managers is based on meritocracy, and candidates are
evaluated based on objective criteria in order to safeguard the Company’s assets, plan the appropriate
development strategy and increase the value of the Company.
Evaluation of Members of the Board of Directors
The Company monitors on an ongoing basis the suitability of the members of the Board of Directors, in
particular to identify, in the light of any relevant new event, cases in which it is deemed necessary to re-
evaluate their suitability.
The Board of Directors ensures that the appropriate succession plan is in place for the Company, in order
to facilitate the smooth continuation of the management of the Company's affairs and decision-making
process after the departure of its members, especially executive and members of committees. The Board
of Directors annually evaluates its effectiveness, the fulfilment of its duties, as well as the operation of its
committees.
The Board of Directors collectively, and also the Chairman, the Chief Executive Officer and the other
members of the Board of Directors are being evaluated annually for the effective fulfilment of their duties.
At least every three years this evaluation is being provided by an external consultant.
The evaluation process is chaired by the Chairman in collaboration with the Remuneration and
Nomination Committee. The Board of Directors also evaluates the performance of its Chairman, a process
chaired by the Remuneration and Nomination Committee. The chairmen of the committees of the Board
of Directors are responsible for organizing the evaluation of their committees.
During the collective evaluation, the composition, the diversity and the effective cooperation of the
members of the Board of Directors for the fulfilment of their duties are taken into consideration.
36%
64%
Representation of the Board of
Directors by Gender
Γυναίκες
Άνδρες
Annual Financial Report of 31.12.2024
45
During the individual evaluation, the status of the member (executive, non-executive, independent), the
participation in the relevant committees, the assumption of special responsibilities / performance of
projects, the time dedicated to the above duties, the behavior as well as the utilization of knowledge and
experience are also taken into account.
The results of the evaluation of the Board of Directors are communicated and discussed to the Board of
Directors and are taken into consideration along the process for the composition, the plan for the inclusion
of new members, the development of action programs and other related issues of the Board of Directors.
Following the evaluation, the Board of Directors takes measures to address the identified weaknesses.
The evaluation process is carried out in the form of questionnaires and interviews.
The evaluation process of the members of the Board of Directors for the year 2024 is in progress and will
be completed within the first half of the year 2025 in view of the new BoD election in June 2025.
Suitability Policy of the Members of the Board of Directors
The Ordinary General Meeting of 24.06.2021 approved the Suitability Policy of the members of the Board
of Directors of the Company, which was prepared in accordance with the provisions of article 3 of Law
4706/2020, taking into account no. 60/18.09.2020 circular of the Hellenic Capital Market Commission,
was approved by the decision of the Board of Directors dated 28.05.2021, according to article 3, par. 1 of
Law 4706/2020 and is available on the Company's website: www.elastron.gr .
Each of the members of the Board of Directors meets the eligibility and suitability criteria provided in the
Suitability Policy of the Company's Board of Directors. Specifically, the members:
(a) possess the respective guarantees in terms of ethics, reputation, knowledge, experience, judgment
independence and skills required to perform the tasks assigned to them. In addition, it is noted that there
is an adequate representation by gender of at least twenty-five percent (25%) of all members of the Board
of Directors,
b) there are no obstacles or incompatibilities in the persons of the members of the Board of Directors, as
defined by the provisions of Law 4706/2020, the applicable Corporate Governance Code and the Rules
of Operation of the Company,
c) the composition of the new Board of Directors of the Company fully meets the requirements of Law
4706/2020, regarding the number of independent non-executive members of the Board of Directors, and
d) each of the independent members of the Board of Directors meets the conditions of independence of
the article 9 of Law 4706/2020.
Fulfilment of independence criteria of article 9 of Law 4706/2020.
Before the appointment, but also at least once a year, the Company carries out an assessment of
compliance with the independence criteria of the independent members of the Board of Directors and the
Audit Committee. The process of verifying the fulfilment of the independence criteria of the independent
members is carried out by the Remuneration and Nomination Committee and then by the Board of
Directors. Therefore in the above context, the fulfilment of the criteria has been confirmed by the following
actions:
a) A responsible declaration was received from the candidate members that they are independent in
relation to the Company based on the provisions of article 9 of Law 4706/2020.
b) An audit was carried out on the Company's share register and it was found that they do not own any
shares of the Company.
c) An audit was carried out in the Company's accounting books and contracts and it was found that none
of the prospective members is a significant customer or supplier of the Company.
d) Due to the long-term knowledge of corporate affairs, the members of the Remuneration and Nomination
Committee and the members of the Board of Directors have confirmed that for the existing members,
cases ca, cb, cc, cd, ce, cf and cg of paragraph 2, article 9 of Law 4706/2020 are not applicable.
Annual Financial Report of 31.12.2024
46
Audit Committee
The Company’s Audit Committee, hereafter the “Committee”, operates within the regulatory framework
set by Law 3016/2002, Law 4706/2020 and Law 4449/2017, as amended, as well as the relevant circulars
of the Hellenic Capital Market Commission with protocol numbers 1302 / 28.04 .2017 and 1508 /
17.07.2020.
The Committee is established by a decision of the General Meeting of Shareholders or is appointed by
the Board of Directors, when it is a committee of the Board and has as its main objective the support and
assistance of the Board of Directors to fulfill its mission regarding the Financial Information process,
Internal Audit Systems and Risk Management, the Internal Control Unit and the External Control
Supervision.
The Committee consists of at least three (3) members and may comprise the following:
• a committee of the Board of Directors of the Company, which consists of non-executive members,
or
an independent committee, consisting of non-executive members of the Board of Directors and
third parties, or
• an independent committee, which consists only of third parties.
The type of Audit Committee, the term of office, the number and the capacities of its members are decided
and approved by the General Meeting of Shareholders. Third party means any person who is not a
member of the Board of Directors, while a capacity means the one that they have either as members of
the Board of Directors, i.e. non-executive member or independent non-executive member, or the one that
they have as a third party.
Regarding the election of the members of the Audit Committee, in case it is decided by the General
Meeting of Shareholders that the Audit Committee is to become a committee of the Board of Directors,
then the members of the Audit Committee are appointed by the Board. In the event that it is decided by
the General Meeting of Shareholders that the Audit Committee is to become an independent joint
committee, consisting of at least one member of the Board of Directors and third parties, the same General
Meeting, as the Company’s supreme body, either appoints all members of the Audit Committee or
appoints as members of the Audit Committee only third parties and authorizes the Board of Directors to
elect the other members from among its members, who meet the requirements of the law.
In case it is decided by the General Meeting of Shareholders that the Audit Committee is to become an
independent joint committee and the General Meeting appoints all the members of the Audit Committee,
then the Board of Directors undertakes to assign the status of non-executive member to the specific
person or persons previously appointed by the General Meeting.
In any case, the majority of the members of the Audit Committee consist of members who meet the
conditions of independence determined by the provisions of article 9, paragraph 1 & 2 of Law 4706/2020.
The members of the Audit Committee have sufficient knowledge in the field in which the Company
operates, while at least one independent member who has sufficient knowledge and experience in
auditing and accounting is required to attend the meetings of the Audit Committee, which approve the
financial statements.
The General Meeting of Shareholders of the Company decides the term of office of the Audit Committee.
The General Meeting may determine the term of office of the Audit Committee with the possibility of
extension until the next Ordinary General Meeting at the latest, and in any case within the same calendar
year of the end of its term.
In the event that the Board of Directors decides to replace a member of the Board of Directors, who is
also a member of the Audit Committee, the next General Meeting of Shareholders:
i) if the Audit Committee is a committee of the Board of Directors, it is not required to take a decision on
the appointment of a new person as member of the Audit Committee, as this will be made by a decision
of the Board of Directors.
Annual Financial Report of 31.12.2024
47
(ii) if the Audit Committee is an independent joint committee, it is required either to take a decision on the
appointment of a new person as member of the Audit Committee or to authorize the Board of Directors to
take the decision on the above appointment.
In case of replacement of a member of the Audit Committee by the Board of Directors, the Audit
Committee is required to reconstitute itself into a body, by appointing its Chairman. When the Audit
Committee is a committee of the Board of Directors, the Board of Directors is not allowed to replace a
member of the Audit Committee with the election of a third person as this differentiates the type and
composition decided and approved by the General Meeting of Shareholders.
The Chairman of the Audit Committee is appointed by its members and is independent of the Company,
within the meaning of article 9, par.1 & 2 of Law 4706/2020.
According to the decisions of the Ordinary General Meeting of Shareholders of the Company of
27/06/2024, as well as the meetings of the Board of Directors of 27.12.2023 and 12.01.2024, the Audit
Committee consists of the following members as shown in the table below:
Composition of the Audit Committee
Α/Α
Full Name
Capacity
Start of Term
End of Term
1
Georgios Valettas
Chairman of the Audit
Committee with proven
experience in accounting and
auditing matters - Independent
third party in relation to the
Company
30/6/2022
30/6/2025
2
Nikolaos Georgiadis
Member of the Audit Committee
- Independent Non-Executive
Member of the Board of
Directors of the Company.
27/12/2023
30/6/2025
3
Eleni Gianniri
Member of the Audit Committee
- Independent Non-Executive
Member of the Board of
Directors of the Company.
12/1/2024
30/6/2025
CVs of the Members of the Audit Committee
Georgios Valettas
Mr. Vallettas Georgios is the Chairman of the Audit Committee of the Company since 16.07.2021 and
possesses proven sufficient knowledge in the field of auditing and accounting, as he is a graduate of the
Department of Business Administration and Management of the University of Piraeus specializing in
Accounting and Auditing and also holds a degree in Business Administration (University of Kentucky -
Gatton College of Business and Economics) while speaks excellent English and has basic knowledge of
French. For about eleven (11) years, he has been working as a financial director in companies of the steel
sector in which the Company operates. He has also been an internal auditor (Avgerinopoulou Group), is
a regular member of the Institute of Internal Auditors of Greece, has been Chairman of the Audit
Committee of ALCO ABEE and is chairman of the Audit Committee of AEDIK SA. He has also worked as
Tax Advisor at PWC, as a Chief Accountant at the Pharmathen Group and as a Financial Controller at
Hatzipanagos SA. He is also a member of the Economic Chamber of Greece and holds a First Class Tax
Officer - Accountant license. Finally, through the company "G. Vallettas and Associates - Consulting
Services" provides financial, legal and tax services to individuals and corporates.
The CVs of the members of the Audit Committee of Mr. Nikolaos Georgiadis and Ms. Eleni Gianniri are
mentioned above in the section of the CVs of the members of the Board of Directors of the Company.
Annual Financial Report of 31.12.2024
48
Obligations and Responsibilities of the Audit Committee
Without prejudice to the responsibility of the members of the Board of Directors of the Company, the Audit
Committee, according to par. 3 of article 44 of Law 4449/2017, among other things:
- informs the Board of Directors of the Company about the outcome of the statutory audit and explains
how the statutory audit contributed to the integrity of the financial information and what was the role of the
Audit Committee in this process,
- monitors the financial information process and makes recommendations or proposals to ensure its
integrity,
- monitors the effectiveness of the internal control systems, quality assurance and risk management of
the company and, where appropriate, the effectiveness of its internal control department, regarding the
financial information of the Company without violating the independence of the latter,
- monitors the statutory audit of the annual and consolidated financial statements and in particular its
performance, taking into account any findings and conclusions of the Accounting Standardization and
Audit Committee in accordance with the paragraph 6 of article 26 of Regulation (EU) no. 537/2014 and
par. 5 of article 44 of Law 4449/2017,
- oversees and monitors the independence of chartered accountants or auditing firms in accordance with
articles 21, 22, 23, 26 and 27, and article 6 of Regulation (EU) no. 537/2014 and in particular the adequacy
of the provision of non-audit services to the audited entity in accordance with article 5 of Regulation (EU)
no. 537/2014,
- is responsible for the selection process of chartered accountants or auditing firms and proposes the
chartered accountants or auditing firms to be appointed in accordance with article 16 of Regulation (EU)
no. 537/2014, unless the par. 8 of article 16 of Regulation (EU) no. 537/2014 is being applied.
- prepares operating regulations that are posted on the Company's website.
The updated version of the operating regulations of the Audit Committee was approved by the Board of
Directors of the Company on 19.07.2021 and has been posted on the Company's website
www.elastron.gr .
- submits an annual report of the proceedings to the ordinary General Meeting of the Company. This
report includes the description of the sustainable development policy followed by the Company.
- proposes improvements and changes in the Operating Regulation of the Company, regarding the issues
that concern its responsibilities.
External Control - Audit
i. Monitors and evaluates the performance of Certified Auditors Accountants and receives a report from
the Certified Auditor Accountant on the audit findings. Conducts meetings with the Certified Auditor
Accountant of the Company, without the presence of the members of the Management at least twice a
year. It is responsible for the process of selection and revocation of External Auditors or audit companies
and proposes through the Board of Directors to the General Meeting of shareholders the External Auditors
or the auditing companies that will be appointed, the terms of cooperation, as well as their remuneration
(according to article 16 of Regulation (EU) no. 537/2014, unless the par. 8 of article 16 of Regulation (EU)
No 537/2014) is being applied.
ii. Ensures the independence of the Certified Auditor Accountant and the objectivity and efficiency of the
audit process.
iii. Examines the possibility of providing non-audit services by Certified Auditors Accountants.
Annual Financial Report of 31.12.2024
49
iv. It is informed by the Certified Auditor Accountant on the annual mandatory audit plan before its
implementation. It conducts its evaluation and ensures that the annual mandatory audit plan covers the
most important areas of audit, taking into account the main areas of business and financial risk of the
Company.
v. It monitors the statutory audit of the annual and consolidated financial statements and in particular its
progress, taking into account any findings and conclusions of the competent authority, in accordance with
paragraph 6 of Article 26 of EU Regulation no. 537/2014. In this context, it informs the Board of Directors
by submitting a relevant report on the issues that arose from the implementation of the mandatory audit,
explaining in detail:
i. the contribution of statutory audit to the quality and integrity of financial information, i.e. the accuracy,
completeness and correctness of financial information, including the relevant disclosures, approved
by the Board of Directors which are then made public,
ii. the role of the Committee in the procedure under (i) above, i.e. recording the actions taken by the
Committee during the statutory audit process.
vi. It shall take into account the content of the supplementary report submitted by the Certified Auditor
Accountant, which shall contain the results of the statutory audit carried out and shall meet at least the
specific requirements in accordance with the relevant regulatory framework (Article 11 of Regulation (EC)
No 537 / 2014 of the European Parliament and of the Council as of 16 April 2014) and informs the Board
of Directors of the Company.
vii. Finally the Committee, whenever it deems appropriate, submits proposals for other important issues.
Financial Information Process
1. The Audit Committee is informed about the procedure and the schedule of preparation of the financial
information and other published information (e.g. stock exchange related announcements, press releases,
etc.) by the Management and monitors, examines and evaluates the process of preparation of the financial
information, i.e. the mechanisms and the production systems, the flow and dissemination of the financial
information produced by the involved organizational units of the Company.
2. Informs the Board of Directors of its findings on essential issues in its areas of responsibility, submits
proposals for improving the process, if deemed appropriate and monitors the response of Company's
Management on these issues.
3. Takes into account and examines the most important issues and risks that may have an impact on the
financial statements of the Company, as well as the important judgments and estimates of the
Management during their preparation.
4. The following are indicative issues that are being examined and evaluated in detail by the Audit
Committee to the extent that they are important for the Company, indicating specific actions on the
respective issues along the briefing process towards the Board of Directors:
Evaluation of the use of the assumption of the going concern principle.
Significant judgments and estimates in the preparation of the financial statements.
Valuation of assets at fair value.
Assessment of asset recoverability.
Accounting for acquisitions.
Adequacy of disclosures about the significant risks faced by the Company.
Significant transactions with related parties.
Significant unusual transactions.
5. The communication of the Committee with the Certified Auditor Accountant in view of the preparation
of the audit report and the supplementary report of the latter to the Committee must be essential or
material.
6. In addition, the Committee reviews the financial reports (Annual and Semi-Annual) before their approval
by the Board of Directors, in order to assess their completeness and consistency in relation to the
information required by its own knowledge, as well as the accounting principles implemented by the
Company and informs the Board of Directors accordingly.
Annual Financial Report of 31.12.2024
50
Procedures of Internal Control Systems, Risk Management and Internal Control Unit Regarding
the operation of the Internal Control System, the Committee:
a. Examines and notifies to the Board of Directors cases of conflicts of interest.
b. Monitors, examines and evaluates the adequacy and effectiveness of all policies, procedures and
internal controls of the Company regarding on the one hand the internal control system and on the other
hand the quality assurance and risk assessment and management, in relation to financial information.
c. Monitors the effectiveness of internal control systems mainly through the work of the internal control
unit and the work of the Certified Auditor Accountant.
d. Submits to the Board of Directors proposals regarding the appointment as well as the remuneration, in
accordance with the current legal and regulatory framework, on a three-year basis, of the evaluator
selected for the assessment of the Company's Internal Control System.
e. Examines the policy and procedure for conducting periodic evaluation of the internal control system, in
particular as to the adequacy and effectiveness of financial information by persons who have proven
relevant professional experience and do not have dependent relationships according to the article 9, par.
1 of Law 4706/2020.
f. Acquires knowledge of the evaluation report of the internal control system, which is prepared in
accordance with the article 14, par. 3, section (J), and par. 4 of Law 4706/2020 and the decision number
1/891/30.9.2020 of the BoD decision of the Hellenic Capital Market Commission and suggests to the
Board of Directors to take measures to deal with any findings.
g. The Committee reviews the management of the main risks and uncertainties of the Company and their
periodic revision. In this context, it evaluates the methods applied by the Company for the identification
and monitoring of risks, the treatment of the main risks through the internal control system and the internal
control unit as well as their proper disclosure in the published financial information.
Finally, it informs the Board of Directors with its findings and submits proposals for improvement.
h. Monitors the effectiveness of the regulatory compliance system that includes the establishment and
implementation of appropriate procedures, in order to achieve in a timely manner the full and continuous
compliance of the Company with the applicable legal and regulatory framework.
i. Monitors cases of non-compliance by examining the corrective actions required to be taken by the
Management. It also reviews any audit findings of the Supervisory Authorities by examining the degree
of compliance of the Company.
j. Examines the existence and content of those procedures, according to which the Company's personnel
will be able, on the basis of confidence, to express their concerns about possible illegalities and
irregularities in matters of financial information or other issues related to the operation of the company.
The Committee must ensure that procedures are in place to effectively and independently investigate
such issues and to address them appropriately.
Regarding the operation of the Internal Control Unit, the Committee:
a. Evaluates the staffing and organizational structure of the Internal Control Unit and identifies any
weaknesses. It also monitors and inspects the proper functioning of the Internal Control Unit in
accordance with professional standards as well as the current legal and regulatory framework and
evaluates the delivered outcome, its adequacy and effectiveness, without however affecting its
independence. If appropriate, the Committee shall submit proposals to the Board of Directors, so that the
Internal Control Unit has the necessary means, is adequately staffed with sufficient knowledge,
experience and training, has no restrictions on its work and has the required independence. Therefore,
the appointment and dismissal of the head of the internal control unit is proposed by the Audit Committee
to the Board of Directors. In the same context, the Committee determines and examines the operating
regulations of the Company's internal control unit.
Annual Financial Report of 31.12.2024
51
b. Approves the annual audit plan that is submitted by the Internal Control Unit and is prepared based on
the risk assessment and the results of the previous audits. Renders an opinion on the preparation of the
annual audit plan and suggests the conduct of extraordinary audits. Guides the Internal Control Unit so
that it operates in accordance with current legislation and relevant circulars as well as in accordance with
International Standards on Internal Audit, ensuring the independence and efficiency of its operation. The
Audit Committee considers that the audit plan (in conjunction with any corresponding medium-term plans)
covers the most important areas of the audit field and systems related to financial information.
c. Evaluates the performance of the Internal Control Unit and receives at least every quarter a report with
the results of the audits performed and presents it together with its own observations to the Board of
Directors.
d. Evaluates the requirements of the necessary resources submitted by the Internal Control Unit, as well
as the consequences of limiting the resources or the audit process in general.
e. Holds regular meetings with the Internal Controllers to discuss issues of their competence, as well as
problems arising from internal audits.
f. Takes note of the work of the internal control unit and its reports (regular and extraordinary) and monitors
the briefing of the Board of Directors with regard to the respective content, in relation to the financial
information of the Company.
g. Reviews the disclosed information regarding the internal control and the main risks and uncertainties
of the Company, in relation to the financial information.
h. Submits a proposal to the Board of Directors of the Company regarding the approval of the Rules of
Operation of the Internal Control Unit of the Company.
i. It reviews the reports of article 16 par. 1, section (b) of Law 4706/2020, which are submitted to it every
quarter by the Internal Control Unit.
j. It reviews the reports of article 16 par. 1 section (c) of Law 4706/2020 that are submitted to it every
quarter by the Internal Control Unit and presents / submits these reports along with its observations to the
Board of Directors of the Company.
k. Recommends to the Board of Directors of the Company the appointment of the Head of the Internal
Control Unit, and any required replacement along the way, who must be a full-time and exclusive
employee and be also functionally independent and with objective judgment, along with appropriate
knowledge and professional experience and be reporting to the Chief Executive Officer and functionally
to the Audit Committee.
l. The Audit Committee holds regular meetings with the head of the Internal Control Unit and in any case
at least once a quarter to discuss issues within its competence as well as problems that may arise from
the internal audits.
m. For the results of all the above actions, the Committee informs the Board of Directors of its findings
and submits proposals for the implementation of corrective actions, if deemed appropriate.
It is emphasized that the following applies to the above paragraphs a, b & c:
The Committee has unhindered and full access to the information, records and data needed in the
exercise of its responsibilities and has the resources necessary to carry out its work, including the
use of external consultants.
It is necessary to keep all the necessary information, including minutes of the meetings of the
Committee, in which its actions and their results are recorded, regarding the implementation of its
work.
It is necessary to submit reports of the Committee towards the Board of Directors regarding its areas
of responsibility with reference to the areas that the Audit Committee, after the completion of its work,
considers that there are essential issues in relation to the financial information provided, and
monitoring the response of the Management on the above issues.
Annual Financial Report of 31.12.2024
52
Submits an annual Activity Report to the Ordinary General Meeting of the Company and the
Chairman of the Committee informs the shareholders at the annual Ordinary General Meeting about
the activities of the Committee based on the aforementioned responsibilities, through the submission
of the above Activity Report.
For the implementation of all the above, the Audit Committee is expected to hold meetings with the
Management and the competent executives during the preparation of the financial reports, as well
as with the Certified Public Accountant during the planning stage of the audit, during its execution
and also during the stage of preparation of audit reports.
The Board of Directors ensures the provision of assistance from an external consultant to the Audit
Committee, if the Audit Committee requests so, making available the necessary resources towards
this purpose.
Participates in the investigation and evaluation of reports in the context of the reporting
(whistleblowing) process.
Meeting and Decision-Making Process of the Audit Committee
The Committee meets regularly six (6) times at least annually or extraordinarily, and as many times
as deemed necessary, in order to carry out its duties effectively and also keeps minutes of its
meetings. It meets the regular auditor of the Company at least five (5) times a year, without the
presence of the members of the Management. The Committee may also meet on its own initiative,
provided that all its members are present. The discussions and decisions of the Audit Committee are
recorded in minutes, which are signed by the present members, in accordance with article 93 of Law
4548/2018. Copies and extracts of the minutes of the relevant decisions will be officially issued by
the Chairman of the Audit Committee, who will sign them accordingly, without requiring any further
ratification.
The secretary of each meeting is appointed by the Chairman of the Audit Committee.
A member of the Committee may be represented at its meetings by written authorization only from
another member of the same Committee. In this case, the Committee meets in appropriate manner
if at least two of its members are present in person and the third is represented as per above. In any
case, all its members participate or are represented in the meetings of the Committee.
The decisions of the Audit Committee are taken by an absolute majority of its members.
Invites to its meetings any person who considers that can contribute to its work.
The Committee reports via its Chairman to the Board of Directors preparing regular or extraordinary
reports and is in constant collaboration with the Internal Control Unit of the Company.
The Chairman of the Audit Committee convenes its members by invitation, which is notified to them
at least five (5) working days before the meeting. The invitation mentions the items on the agenda,
the date, time and place of the meeting of the Audit Committee. Other items on the agenda that will
be sent to the members of the Audit Committee in less than five working days before the scheduled
date of its meeting, will be accepted for discussion at the forthcoming meeting only after a unanimous
decision made by the members of the Audit Committee. Relevant documents can also be circulated
via e-mail.
The Audit Committee may also meet without an invitation, provided that all its members are present
at the meeting and none of them object to holding the particular meeting and proceeding with
decision-making.
The Audit Committee meets at the Company's headquarters or wherever else the latter’s Articles of
Association provide, in accordance with the article 90 of Law 4548/2018. The Committee may, by
decision of its Chairman, meet by video conference or telephone conference, in whole or in part. The
participation of a member of the Audit Committee in a meeting through visual or audio connection
will be considered valid for this purpose. The Chairman may also request the Audit Committee to
take decisions by exchanging e-mails, faxes or letters.
The preparation and signing of minutes by all members of the Committee is equivalent to a meeting
and a decision, even if no meeting has preceded. The minutes are available to all members of the
Audit Committee and the Board of Directors.
The Audit Committee immediately informs the Board of Directors about events that have come to its
knowledge and are likely to significantly affect the Company's business activities or the adequacy
and effectiveness of the Internal Control and Risk Management System.
Annual Financial Report of 31.12.2024
53
Evaluation of Members of the Audit Committee
The evaluation of the candidate members of the Audit Committee is carried out by the Remuneration and
Nomination Committee of the Company and the competent corporate body (General Meeting or Board of
Directors, depending on the type of the Committee) during the election / appointment of its members. The
participation in the Audit Committee of persons who simultaneously hold positions or capacities or who
carry out transactions incompatible with the purpose of the Committee is prohibited. Without prejudice to
the preceding subparagraph, the participation of a person in the Audit Committee does not preclude
his/her participation in another Committee of the Board of Directors, as long as this does not affect the
proper performance of this person's duties as a member of the Audit Committee.
For the implementation of all the above, the Audit Committee is expected to hold meetings with the
Management and the competent executives during the preparation of the financial reports, as well as with
the Certified Auditor Accountant during the planning phase of the audit, during the implementation as well
as during the stage of preparation of audit reports.
During the year 2024, the Audit Committee met twenty two (22) times. The participation in the meetings
of each member is presented in the following table:
Audit Committee Meetings from 01.01.2024 to 31.12.2024
No.
Full Name
Capacity
Participation in
the meetings of
the Audit
Committee
1
Georgios Valettas
Chairman of the Audit Committee - Independent third
party in relation to the Company
22/22
2
Eleni Gianniri
Member of the Audit Committee - Independent Non-
Executive Member of the Board of Directors
(member of the Audit Committee since 12/01/2024)
22/22
3
Nikolaos Georgiadis
Member of the Audit Committee - Independent Non-
Executive Member of the Board of Directors
(member of the Audit Committee since 27/12/2023)
22/22
Note: The denominator of the fraction in the above tables, refers to the total number of meetings of the Audit
Committee within the year 2024.
Proceedings of the Audit Committee
The topics and activities of the Audit Committee for 2024 are summarized in the following table:
Proceedings of the Audit Committee in Year 2024
Monitored the process and time schedule of preparation of financial information and other publicized information.
Reviewed the financial statements (Annual and Semi-Annual) prior to their approval by the Board of Directors,
in order to evaluate their completeness and consistency in relation to the information required, as well as the
accounting principles applied by the Company.
The Committee was in constant communication with the Certified Auditor Accountant on the matters of the
mandatory audit and took into consideration the content of the supplementary audit report submitted by the
Certified Auditor Accountant.
The Committee held meetings with the Company's Certified Auditor Accountant, without the presence of
members of the Management.
Submitted to the Board of Directors proposals regarding the appointment of Certified Auditors Accountants and
for purposes of approval of their remuneration.
Annual Financial Report of 31.12.2024
54
Ensured the independence of the Certified Auditor Accountant and the objectivity and effectiveness of the audit
process.
Was informed by the Certified Auditor Accountant about the annual statutory audit plan prior to its
implementation. The Committee evaluated the relevant plan and ensured that the annual statutory audit plan
covers the most important areas of audit, taking into account the main business and financial risk areas of the
Company.
Monitored the mandatory audit of the annual and semi-annual consolidated financial statements and in particular
its performance, taking into account any findings and conclusions of the competent authority, in accordance with
par. 6, article 26 of EU Regulation no. 537/2014.
Informed the Board of Directors, by submitting a relevant report, about the matters arising from the performance
of the statutory audit, explaining the contribution of the statutory audit to the quality and integrity of financial
information, i.e. to the accuracy, completeness and correctness of the financial information reporting.
Examined the Sustainable Development Policy followed by the Company.
Monitored, reviewed and evaluated the adequacy and effectiveness of all the Company's policies, procedures
and control measures regarding the internal control system, quality assurance and risk assessment / management.
Monitored the effectiveness of the internal control systems mainly through the work of the Internal Control Unit,
the Risk Management Unit and the Regulatory Compliance Unit.
Through the reports of the Internal Control Unit and the Regulatory Compliance Unit, the Committee verified the
non-existence of cases of conflict of interest during the Company's transactions with related parties or any
transactions that have not been carried out under normal market conditions.
Carried out self-assessment and evaluation of the Internal Control Unit, Risk Management Unit and Regulatory
Compliance Unit as well as the heads of these units.
Through the Audit Committee's quarterly reports to the Board of Directors, it provided information on the work
carried out by the Audit Committee and on the results of the internal audits carried out by the Internal Control Unit.
Verified the independence of the Internal Control Unit, its proper operation in accordance with international
standards for the professional application of internal audit, but also with the current legal framework (indicative
Law 4706/2020, as applicable).
Examined the existence and content of those procedures, according to which the Company's personnel can, on
strictly confidential basis, express their concerns about potential illegalities and irregularities in matters of financial
information or about other issues related to the operation of the company.
Remuneration and Nomination Committee
The Company has assigned the duties of the Remuneration Committee and the Nomination Committee
of articles 11 and 12 of Law 4706/2020 to a committee in accordance with the possibility provided by
paragraph 2 of article 10 of Law 4706/2020, named "Remuneration and Nomination Committee",
hereinafter referred to as "Committee", to which all the responsibilities of the Remuneration Committee
and the Nomination Committee were assigned in accordance with article 10, par. 2 of Law 4706/2020.
The members and the term of office of the members of the Remuneration and Nomination Committee are
as follows:
Composition of the Remuneration and Nomination Committee
Α/Α
Full Name
Capacity
Start of Term
End of Term
1
Nikolaos Georgiadis
Chairman of the
Remuneration and
Nomination Committee -
Independent Non-
Executive Member of the
Board of Directors of the
Company
01/07/2022
30/6/2025
2
Elvira Kalpini
Member of the
Remuneration and
Nomination Committee -
Non-Executive Member
of the Board of Directors
of the Company
01/07/2022
30/6/2025
Annual Financial Report of 31.12.2024
55
Composition of the Remuneration and Nomination Committee
Α/Α
Full Name
Capacity
Start of Term
End of Term
3
Smaragdi Athanasakou
Independent Non-
Executive Member of the
Board of Directors of the
Company
29/12/2023
30/6/2025
Purpose of the Remuneration and Nomination Committee:
a) to make proposals to the Board of Directors regarding the Remuneration Policy that is submitted for
approval to the general meeting of shareholders, in accordance with the paragraph 2 of article 110 of Law
4548/2018.
b) to make proposals to the Board of Directors regarding the remuneration of persons falling within the
scope of the remuneration policy, in accordance with article 110 of Law 4548/2018, and regarding the
remuneration of the Company's executives, especially of the head of the internal control unit.
c) to examine the information included in the final draft of the annual remuneration report, providing its
opinion to the Board of Directors, before submitting the report to the general meeting of shareholders, in
accordance with the article 112 of Law 4548/2018.
d) to identify and propose to the Board of Directors individuals suitable for the assumption of the status of
member of the Board of Directors, based on a procedure provided for in this regulation.
e) to make the selection of the candidate members, after taking into consideration the factors and criteria
that have been defined in the Suitability Policy of the Members of the Board of Directors hereinafter
"Suitability Policy" that the Company possesses.
f) to assist in monitoring the implementation of the Suitability Policy.
Members and Term
The members of the Committee are elected and appointed by the Board of Directors.
The Committee consists of three members and as Chairman of the Committee is appointed an
independent non-executive member of the Board of Directors. All members of the Committee are non-
executive members of the Board of Directors, while at least two (2) members are independent non-
executive members.
The term of office of the members of the Committee is proportional to the term of office of the Board
of Directors.
Obligations and Responsibilities
The Committee is responsible for drafting the Remuneration Policy, as well as for submitting proposals
and improvements on the Policy.
Submits proposals to the Board of Directors for the remuneration of the following:
the Executive Members of the Board of Directors,
the non-Executive Members of the Board of Directors and the Independent Non-Executive
Members,
the Senior Executives and Managers and finally,
the head of the Internal Control Unit.
The validity of the Remuneration Policy may not exceed four years and is approved by the General
Meeting of the Company's shareholders.
Prior to the approval by the General Meeting of Shareholders, the Committee submits the
Remuneration Policy for approval by the Board of Directors of the Company.
Annual Financial Report of 31.12.2024
56
Each year the Committee evaluates whether the approved Remuneration Policy contributes to the
business strategy, the long-term interests and the viability of the Company.
In case the Remuneration Policy needs to be revised, the Committee submits the revised
Remuneration Policy to the Board of Directors for approval and then for a vote by the General
Meeting of Shareholders.
The Committee proposes the executive levels of the Company that will be included in the
Remuneration Policy.
The Committee monitors the market developments and ensures that the remuneration and fees it
proposes remain at a level that facilitate the retention of executives and the attraction of young
people.
Prepares the content of the Annual Remuneration Report and submits the report for approval by the
Board of Directors.
Selection of Candidate Members of the Board of Directors
In case of election of a new member of the Board of Directors, replacement of a member or renewal
of term of office of the members of the Board of Directors, the Committee is responsible for assessing
the suitability of the available candidates in order to achieve both individual and collective suitability
for the selected members.
The Committee is responsible for the development of a succession plan of the members in order to
ensure the smooth operation of the Board of Directors after departures / resignations of members.
The succession plan is part of and developed in the Company’s Suitability Policy.
The identification of the candidate members of the Board of Directors is performed mainly after
proposals of specific candidates by the other members of the Board of Directors. The members of
the Board of Directors who are aware of the needs of the Company propose the candidate who will
meet these needs in the best possible way. This recommendation shall be made to the Committee
in writing by letter.
Examines the qualifications and experience of the candidate members and invites to a meeting-
interview with the members of the Committee the most prevalent candidates.
Carries out a thorough examination of the candidates for the existence of cases of conflict of interest.
Carries out an audit for the observance of the guarantees of ethics and reputation based on what is
defined in section f. 3 of the Suitability Policy of the members of the Board of Directors that is applied
by the Company.
Carries out research on other recommendations in order to ascertain the qualifications and the ethics
of the candidate.
Convenes its meetings and decides on the candidate member who will be proposed to the Board of
Directors of the Company for election.
In case of renewal of the term of office of the members of the Board of Directors, the Committee re-
evaluates all the members and proposes the renewal or not of their term of office.
Examines on an annual basis the fulfilment of the independence criteria as mentioned in article 9 of
Law 4706/2020 and informs the Board of Directors accordingly.
Annual Financial Report of 31.12.2024
57
Functioning of the Remuneration and Nomination Committee
The Committee meets regularly and in each case at least two (2) times a year, as well as whenever
it is required.
The Chairman of the Committee convenes its members by invitation, which is notified to them at
least five (5) working days before the meeting. The invitation shall state the items on the agenda, the
date, as well as the time and place of the meeting of the Committee. Other items on the agenda, which
will be sent to the members of the Committee less than five working days before the scheduled date
of the meeting, will be accepted for discussion at the forthcoming meeting only after a unanimous
decision of the members of the Committee. Relevant documents can also be circulated via e-mail.
The Committee may meet without invitation, provided that all its members are present at the
meeting and none of them object to its holding and decision-making.
A member of the Committee may be represented at its meetings by written authorization only from
another member of the same Committee. In this case the Committee meets validly, if at least two of
its members are present in person and the third is represented as above. In any case, all its members
should participate or be represented in the meetings of the Committee.
The Committee may, by decision of its Chairman, meet by teleconference or telephone conference,
in whole or in part. The participation of a member of the Committee in a meeting by video or audio
connection will be considered valid for this purpose. The Chairman may also ask the Committee to
take decisions by exchanging e-mails, faxes or letters.
The preparation and signing of minutes by all members of the Committee is equivalent to a decision,
even if no meeting has taken place. The minutes are available to all members of the Committee and
the Board of Directors.
The Secretary of the Committee is appointed by its Chairman.
The Committee works closely with the Company's Human Resources Department.
The Rules of Procedure of the Committee are posted on the website of the Company.
During the year 2024, the Remuneration & Nomination Committee held five (5) meetings. The participation
in the meetings of each member is presented in the following table:
Meetings of the Remuneration & Nomination Committee from 01.01.2024 to 31.12.2024
No.
Full Name
Capacity
Participation in the
meetings of the
Audit Committee
1
Nikolaos Georgiadis
Chairman of the Committee Independent Non-
Executive Member of the Board of Directors
5/5
2
Elvira Kalpini
Member of the Committee since 01/07/2022
Vice Chairman and Non-Executive Member of
the Board of Directors
5/5
3
Smaragdi Athanasakou
Member of the Committee since 29/12/2023
Independent Non-Executive Member of the
Board of Directors
5/5
Note: The denominator of the fraction in the above table refers to all meetings of the Remuneration and Nomination
Committee within the year 2024.
The issues and activities of the Nomination and Remuneration Committee for 2024 are summarized in
the following table:
Annual Financial Report of 31.12.2024
58
Proceedings of the Remuneration and Nomination Committee and Meetings
Approval of the calendar of meetings of the members of the Nomination & Remuneration Committee and the
budget concerning the training of the members of Board of Directors and Senior Managers.
Preparation and approval of the remuneration report of the members of Board of Directors and submission for
approval by the Board of Directors.
Re-evaluation of criteria of independence and Suitability of members of the Board of Directors, the Audit
Committee as well as of the Nomination & Remuneration Committee.
Audit of fulfilment of the independence criteria of Law 4706/2020 with regard to the Independent Members of
the Board of Directors.
Submission of proposal to the Board of Directors with regard to the remuneration of the Executive Members of
the Board of Directors, the Independent Non-Executive Members, the members of the Audit Committee, the
Internal Controller, and the executives of the Company.
Other management or supervisory bodies or committees of the Company
There are no other management and supervisory bodies.
Internal control and risk management systems
Particularly large emphasis is given by the Board of Directors to the internal control system. Through the
latter, the Board ensures the protection of the Company’s assets, reliability of financial statements and
reports, handling of significant risks, as well as the adherence to laws and policies applied by the
Company.
The Company’s internal control system is based on processes and policies that are described in detail in
the Internal Operation Regulation. Such processes and policies refer to monitoring deviations from the
corporate policy, the correctness and completeness of financial statements, as well as maintaining
financial and in general corporate data as confidential.
In this context, the Board of Directors implements regular audits and reviews on the internal control
systems with the objective:
to audit and evaluate the strategy, both on the Company level as well as on the level of individual
departments, in the context of the approval of the Company’s annual budget.
to identify, assess, measure and manage risks to which the Company is exposed.
to monitor the Company’s financial performance and analyze, interpret and clarify deviations from the
annual budget.
to evaluate and improve the Internal Operation Regulation, which also constitutes the basis for
applying internal control systems.
At the same time, with the objective of ensuring the correctness and accuracy of financial data, based on
which the financial statements are prepared, the Company develops the appropriate systems and safety
nets. Such include:
The use of specialized, accounting and financial software and applications, which ensure the prompt
and accurate provision of information relating to the Company’s financial data. A limited and authorized
number of users have access to such systems.
The regular review of accounting policies and procedures and ensuring that such are applied fully.
The existence of closing processes for the financial statements and informing the relevant individuals
as regards to the obligations of the Company that emanate from tax, labor, commercial and stock
exchange legislation.
The existence and adherence to policies on any significant corporate process, such as supplies, sales,
payments, receipts, inventory etc.
Annual Financial Report of 31.12.2024
59
Applying reconciliation and audits on a regular basis as regards to customer, supplier, bank, cash
balances, taxes etc.
Monitoring and ensuring that the Group’s subsidiaries apply the same accounting policies and
procedures as the parent company.
Ensuring the correctness and accuracy of the financial statements of subsidiaries, as well as their
prompt submission for purposes of preparing and publishing consolidated financial reports and
statements.
The monthly evaluation of deviations between real, comparative and estimated results, with the
objective of providing the Management with information relating to possible extraordinary and unusual
expenses and the development of results.
To achieve and apply the above, the Company uses, ensures and maintains computer and IT systems
that are customized to its needs and to the modern organization, administration and IT requirements> to
protect both the systems and the data kept in such, the Company applies strict audit processes, which
are described in detail in the Internal Operation Regulation. Specifically the following are noted:
On a daily basis, the IT service creates back-ups of all computer files and software in the central
computer system and peripheral computers, thus ensuring that business data is kept classified as well
as the smooth operation of the company.
Back-up files are kept in a specially formed space, covering thus the case of theft and natural disaster.
Access to the area where the central computer system is located is provided only to authorized
individuals from the IT service.
The IT service audits and prints interventions changes on the central computer and informs the head
of the service as well as the internal auditor.
Both the central and the peripheral computers are secured from external threats by using several
modern methods, such as antivirus software, e-mail security and firewall.
Sustainable Development Policy
In 2024, the Group announced its second corporate report for the year 2023, establishing and
implementing a Sustainable Development Policy in accordance with the International Sustainable
Development Standards (GRI Standards) in order to strengthen its social, environmental and economic
framework of operation.
For a number of years, the Group has been implementing a specific Sustainable Development strategy,
which is characterized by the principles of integrity, environmental protection, the strengthening of local
community and the protection of the human resources employed by the Group. The transition from the
model of linear economy to a circular one was the springboard for creative response to new opportunities
and challenges.
The page 14 summarizes the Group's actions towards society in the context of the social responsibility
culture.
In December 2024, Law 5164/2024 of the Ministry of Development was passed on the incorporation of
the CSRD Directive and the submission of Sustainability Reports. Sustainability Reports must be
published in accordance with the European Sustainability Reporting Standards (hereinafter ESRS”)
adopted by the European Commission’s Delegated Regulation (EU) 2023/2772 as of 31 July 2023. The
above supplement the Directive 2013/34/EU of the European Parliament and of the Council (Article 154A
which was added to Law 4548/2018 and Articles 29b and 29c of Directive 2013/34/EU).
Annual Financial Report of 31.12.2024
60
Law 5164/2024 revises Law 4308/2014 by adjusting the size criteria for micro, small, medium and large
enterprises or corporate groups by extending the obligation to publish Sustainability Reports to large and
small and medium-sized companies of public interest, and to non-EU companies that have subsidiaries
with significant activities in the EU.
Specifically, for the financial years starting from 1 January 2024, entities belonging to large enterprises or
parent enterprises of a large group, which are entities of public interest, as defined in paragraph 6 of
article 2 and in Annex A of Law 4308/2014, and which exceed the average number of 500 employees on
the closing date of their balance sheet, are obliged to comply with the provisions regarding the submission
of sustainability reports. Given that the average number of employees of Elastron as of 31/12/2024 does
not exceed 500 people, the Company does not fall under the obligation to publish a Sustainability Report
in this Annual Financial Report. On the contrary, the obligation exists for the financial year starting on
01/01/2025 since on 31/12/2024 at least 2 of the 3 revised criteria of article 2 of Law 4308.14 are met,
namely:
1. Total assets: 25,000,000 euros.
2. Net turnover: 50,000,000 euros.
3. Average number of employees during the period: 250 people.
Operating with transparency and integrity
We operate with transparency and business integrity in all our activities.
Acting with respect for the environment
We assess and manage the risks related to our activities that may affect the natural environment.
Employees are our greatest investment
We contribute towards employment and create value for our people by ensuring their health, safety and
development with respect to the human rights, and by taking into account the principles of diversity and
equal opportunities.
Contributing to the local community
We respond to the needs of the local community by selecting human resources from the local community
and always in accordance with the applicable policies of the Company.
Contributing to the circular economy
The environmental policy of the Group represents the commitment of the Management to operate with
absolute respect for the environment, while promoting environmental awareness and aiming at
strengthening environmental responsibility, both in its human resources and other stakeholders.
The Group recognizes its obligations towards the environment and the need for continuous improvement
of its environmental performance, in order to achieve a balanced economic growth in harmony with the
environmental protection.
The report on the sustainable development of the Group was prepared in accordance with the GRI -
Standards (2016) as well as the Environmental, Social, Governance (ESG) Information Disclosure Guide
of the Athens Exchange (2021).
Annual Financial Report of 31.12.2024
61
Non-Financial Risks
The economic and social environment in which the Company and Group operate is characterized by
various non-financial risks, the main of which are environmental and also risks in relation to safety and
health at work. For this reason, the Company and the Group have established procedures for their control
and effective management. The main non-financial risks along with the respective actions taken are
presented in the table below:
Non-Financial Risks
No.
Risk Description
Potential impact due to the risk
Main Ways of Dealing with it
1
Climate Change
Negative impact on the climate
and the environment.
Negative impact on the local
community.
Negative impact on the Group's
reputation.
Monitoring of trends and relevant
legislation at National and European
level.
Investment plan in fixed equipment of
low energy efficiency and reduced
carbon dioxide emissions.
Supply of electricity from alternative
sources of energy.
2
Health and Safety
at Work
Accidents and injuries of
employees.
Negative impact on the Group's
reputation.
Continuous training and briefing of
personnel on health and safety at work.
Regular meetings between the safety
technician and the production managers
to find solutions for health and safety
issues.
Implementation of a certified
management system for health and safety.
3
Fight against
Bribery and
Corruption
Increasing the probability of
fraud in the Company's
transactions.
Financing of illegal activities.
Negative impact on the Group's
reputation.
Establishment of a code of business
ethics.
Report management and investigation
policy and process.
Finally, the issues of sustainable development are discussed during the meetings of the Board of Directors
so that the priorities and the respective goals are set.
The present Corporate Governance Statement forms an integral part of the Annual Management Report
by the Board of Directors.
Aspropyrgos, 23 April 2025
The Chairman of the Board of Directors
Panagiotis Simos-Kaldis
RSM Greece SA
Patroklou 1 & Paradissou
15125 Athens
T
+30 210 6717733
F
+30 210 6726099
62
RSM Greece SA is a member of the RSM network and trades as RSM. RSM is the trading name used by the members of the RSM network. Each member of the RSM network
is an independent accounting firm which practices in its own right. The RSM network is not itself a separate legal entity in any jurisdiction.
Independent Auditor’s Report
To the Shareholders of the company «ELASTRON S.A. STEEL SERVICE CENTERS»
Report on the audit of the separate and consolidated financial statements
Opinion
We have audited the accompanying separate and consolidated financial statements of the company «ELASTRON
S.A. STEEL SERVICE CENTERS» (the Company) which comprise the separate and consolidated statement of
financial position as of 31 December 2024 and the separate and consolidated statements of comprehensive
income, changes in equity and cash flows for the year then ended, as well as the notes to the financial statements
that include material information about accounting policies.
In our opinion, the accompanying separate and consolidated financial statements present fairly, in all material
respects, the financial position of the Company and its subsidiaries (the Group) as of 31 December 2024, and of
their financial performance and their cash flows for the year then ended in accordance with International Financial
Reporting Standards (IFRS) as endorsed by the European Union.
Basis for opinion
We conducted our audit in accordance with the International Standards on Auditing (ISAs) as they have been
transposed in Greek Legislation. Our responsibilities under those standards are described in the “Auditor’s
responsibilities for the audit of the separate and consolidated financial statements” section of our report. During
our audit, we remained independent of the Company and the Group, in accordance with the International Ethics
Standards Board for AccountantsCode of Ethics for Professional Accountants (IESBA Code) as transposed in
Greek legislation and the ethical requirements relevant to the audit of the separate and consolidated financial
statements in Greece. We have fulfilled our responsibilities in accordance with the provisions of the currently
enacted law and the requirements of the IESBA Code. We believe that the audit evidence we have obtained is
sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of
the separate and the consolidated financial statements of the current annual period. These matters and the related
risks of material misstatements were addressed in the context of our audit of the separate and the consolidated
financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on
these matters.
63
Key Audit Matters of the Group and the Company
How our audit addressed the Key Audit Matter
Inventory (valuation)
The Group’s inventory on 31 December 2024 and 31
December 2023 amounted to € 48,680 thousand and €
63,240 thousand respectively representing approximately
25% and 34% of total assets respectively.
Our auditing approach included among others the
following audit procedures:
Evaluating the assessment of the design and
application of the basic safeguards for the
management of inventories in the course of following
the natural stock counting at specific warehouses and
the conduct of sample counting of inventories.
The Group values the inventories at the lowest value
between the acquisition cost or the production cost and their
net realizable value. The net realizable value is estimated
according to the current sale prices of inventories.
Analytical procedures with regard to the movement of
inventories and reconciliation of the accounting
balance with the analytical warehouse balance.
The Group does not utilize any hedging strategies with
regard to its main operating inventory. As a result, any
changes in the prices of metals may correspondingly affect
the results via the depreciation or appreciation of
inventories.
Examining a sample of inventories in order to confirm
the correct calculation of the acquisition cost,
according to the purchase invoices and the correct
allocation of the production expenses
Evaluating, on a sample basis, the assessment of the
valuation by comparing the net realizable value of the
inventories at the reference date with the inventories’
acquisition cost.
The Group’s disclosures with regard to its accounting policy
applied for the valuation of inventories are included in notes
2.14 and 9 of the separate and consolidated financial
statements.
Checking the warehouse balance to trace unmoved
and slow-moving inventories.
Confirming the adequacy and appropriateness of
disclosures in notes 2.14 and 9 of the separate and
consolidated financial statements.
64
Trade receivables (Recoverability)
The trade receivables of the Group on 31 December 2024
amounted to € 33,701 thousand (€ 33,345 thousand on
31.12.2023). The above balances include a provision for
impairment of € 3,914 thousand (€ 3,853 thousand on
31.12.2023).
Our auditing approach included among others the
following audit procedures:
Understanding and examining the credit control
procedures of the Group as well as the examination of
the basic safeguards in relation to granting credit to
clients.
The Management evaluates the required impairment where
it is considered that there is a case. In addition, according to
IFRS 9, the Management makes an estimate of the required
provision for impairment regarding expected, and not with
regard to realized, credit losses. The assessment is based
on significant judgments and estimates the Management
makes taking into account among others the sector’s
characteristics, the history of collectability concerning the
receivables under consideration, the market conditions and
the insurances or guarantees that have been granted
against the particular receivables.
Assessing whether the methodology for the estimation
of the recoverable amount has been appropriately
applied in accordance with IFRS 9.
On a sample basis, we verified the accuracy and
completeness of the data utilized by the Group in the
calculation model as well as the maturity of the
balances of receivables.
Given the significance of the above trade receivables and
the important estimates and judgments made by the
Management for determining the recoverable amount, we
view the assessment of the provision impairment regarding
the above trade receivables as one of the key audit matters.
We collected and evaluated other elements such as
the minutes of the Board of Directors and the letters
from the lawyers supporting the judgment and
estimates of the Group regarding the recoverability of
the receivables.
Evaluating the recoverability of the balances of
receivables comparing the amount at 31 December
2024 to subsequent receivables / settlements.
The Group’s disclosures in relation to the accounting policy
and the other information concerning the impairment test of
the above trade receivables are included in notes 2.13, 2.15
and 8 of the parent and consolidated financial statements.
Confirming the adequacy and appropriateness of
disclosures in notes 2.13, 2.15 and 8 of the separate
and consolidated financial statements.
65
Other information
Management is responsible for the other information. The other information comprises the information included in
the Board of Directors’ Management Report for which reference is made to the “Report on other Legal and
Regulatory Requirements”, to the Statements of the Members of the Board of Directors, but does not include the
financial statements and our auditor’s report thereon.
Our opinion on the separate and consolidated financial statements does not cover the other information and we
do not express any form of assurance conclusion thereon.
In connection with our audit of the separate and consolidated financial statements, our responsibility is to read
the other information and, in doing so, consider whether the other information is materially inconsistent with the
separate and consolidated financial statements or our knowledge obtained in the audit or otherwise appears to
be materially misstated. If, based on the work we have performed, we conclude that there is a material
misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of Management and Those Charged with Governance for the Separate and Consolidated
Financial Statements
Management is responsible for the preparation and fair presentation of the separate and consolidated financial
statements in accordance with IFRSs, as adopted by the European Union, and for such internal control as the
Management determines is necessary to enable the preparation of separate and consolidated financial
statements that are free from material misstatement, whether due to fraud or error.
In preparing the separate and consolidated financial statements, management is responsible for assessing the
Company’s and the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to
going concern and using the going concern principle of accounting unless management either intends to liquidate
the Company and the Group or to cease operations, or has no realistic alternative but to do so.
Responsibilities of Management and Those Charged with Governance for the Separate and Consolidated
Financial Statements
The Audit Committee (art. 44 L. 4449/2017) of the Company is responsible for overseeing the Company’s and
the Group’s financial reporting process.
Auditor’s Responsibilities for the Audit of the Separate and Consolidated Financial Statements
Our objectives are to obtain reasonable assurance about whether the separate and consolidated financial
statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s
report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that
an audit conducted in accordance with ISAs, as incorporated into the Greek Legislation, will always detect a
material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if,
individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users
taken on the basis of these separate and consolidated financial statements.
As part of an audit in accordance with ISAs as incorporated into the Greek Legislation, we exercise professional
judgment and maintain professional skepticism throughout the audit.
66
Auditor’s Responsibilities for the Audit of the Separate and Consolidated Financial Statements
(continued)
We also:
Identify and assess the risks of material misstatement of the separate and consolidated financial
statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and
obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting
a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve
collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that
are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
Company’s and the Group’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by the management.
Conclude on the appropriateness of management’s use of the going concern principle of accounting and,
based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that
may cast significant doubt on the Company’s and the Group’s ability to continue as a going concern. If we conclude
that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures
in the separate and consolidated financial statements or, if such disclosures are inadequate, to modify our opinion.
Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future
events or conditions may cause the Company and the Group to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the separate and consolidated financial
statements, including the disclosures, and whether the separate and consolidated financial statements represent
the underlying transactions and events in a manner that achieves fair presentation.
We plan and perform the audit of the Group with the aim of obtaining sufficient appropriate audit evidence
regarding the financial information of the entities or business units within the Group as a basis for forming an
opinion on the financial statements of the Group. We are responsible for guiding, supervising and reviewing the
audit work performed for the purposes of the Group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and
timing of the audit and significant audit findings, including any significant deficiencies in internal control that we
identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical
requirements regarding independence, and to communicate with them all relationships and other matters that
may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of
most significance in the audit of the separate and consolidated financial statements of the audited year and are
therefore the key audit matters.
67
Report on other Legal and Regulatory Requirements
1. Management Report of Board of Directors
Taking into consideration that the Management is responsible for the preparation of the Management Report of
the Board of Directors and the attached Corporate Governance Statement in application with the provisions of
paragraph 1, cases aa, ab and b of article 154C of Law 4548/2018, we note the following:
a) The Board of Directors’ Management Report includes the corporate governance statement, which
provides the information stipulated by the article 152 of L. 4548/2018
b) In our opinion the Management Report of the Board of Directors has been compiled according to the
effective legal requirements of articles 150 and 153 of Law 4548/2018, excluding the requirement to submit a
sustainability report of paragraph 5A of article 1.50 of the same law, and its content corresponds to the attached
financial statements for the year ended 31 December 2024.
c) Based on the knowledge we acquired during our audit for the Company ELASTRON SA STEEL SERVICE
CENTERS and its environment, we have not detected any material inconsistencies in the Management Report
of its Board of Directors
2. Additional Report to the Audit Committee
Our audit opinion on the accompanying separate and consolidated financial statements is consistent with the
Additional Report to the Company’s Audit Committee referred to in Article 11 of European Union (E.U.) Regulation
537/2014.
3. Non-Audit services
We have not provided to the Company and its subsidiary the prohibited non-audit services referred to in Article 5
of E.U. Regulation 537/2014.
4. Auditor’s Appointment
We were appointed as statutory auditors for the first time by the General Assembly of shareholders of the
Company on 24 June 2021. Since then our appointment has been renewed for a total period of three (3) years
based on the annual resolutions of the ordinary general meeting of shareholders.
5. Operating Regulation
The Company has an Operating Regulation in accordance with the content provided by the provisions of article
14 of Law 4706/2020.
68
6. Assurance Report on the European Single Electronic Format
Underlying Subject
We undertook the assignment of reasonable assurance in order to examine the digital files of the Company
“ELASTRON SA STEEL SERVICE CENTERS” (hereinafter called as the Company and/or Group), which were
compiled in accordance with the European Single Electronic Format (ESEF), and which include the separate and
consolidated financial statements of the Company and the Group for the year ended 31 December 2024 in XHTML
format, as well as the required XBRL file ("2138001KV6MII4TOA973-2024-12-31-el.zip") with the appropriate
mark-up on the aforementioned consolidated financial statements, including the other explanatory information
(Notes to the financial statements), (hereinafter called as the "Subject Matter"), in order to ascertain that the above
were prepared in accordance with the requirements set out in the section of Applicable Criteria.
Applicable criteria
The Applicable Criteria for the European Single Electronic Format (ESEF) are defined by the European Commission
Delegated Regulation (EU) 2019/815, as amended by Regulation (EU) 2020/1989 (hereinafter ESEF Regulation)
and the Interpretation under no. 2020/C 379/01 of the European Commission of 10 November 2020, as provided
for by Law 3556/2007 and the relevant announcements of the Hellenic Capital Market Commission and the Athens
Exchange, Greece. In summary these criteria provide, inter alia, that:
All annual financial reports should be prepared in XHTML format.
For consolidated financial statements in accordance with International Financial Reporting Standards, the
financial information stated in the Income Statement, Statement of Comprehensive Income, the Statement
of Financial Position, the Statement of Changes in Equity and the Statement of Cash Flows, as well as
the financial information included in the other explanatory information, should be marked-up with XBRL
'tags', according to the ESEF Taxonomy, as in force. The technical specifications for ESEF, including the
relevant classification, are set out in the ESEF Regulatory Technical Standards.
Responsibilities of the management and those charged with governance
The Management is responsible for the preparation and submission of the separate and consolidated financial
statements of the Company and the Group, for the year ended 31 December 2024, in accordance with the Applicable
Criteria, as well as for those internal controls that the Management identifies as necessary, to enable the compilation
of digital files free of material error due to either fraud or error.
69
Auditor’s responsibilities
Our responsibility is the issuance of this Report regarding the evaluation of the Subject Matter based on our work
performed, which is described below in the section “Scope of Work Performed”.
Our work was conducted in accordance with the International Standard on Assurance Engagements 3000 (Revised)
“Assurance Engagements Other than Audits or Reviews of Historical Financial Information” (hereinafter ISAE
3000”).
ISAE 3000 requires that we plan and perform our work to obtain reasonable assurance about the evaluation of the
Subject Matter in accordance with the Applicable Criteria. In the context of the procedures performed, we assess
the risk of material misstatement of the information related to the Subject Matter.
We believe that the evidence we have obtained is sufficient and appropriate and supports the conclusion expressed
in this assurance report.
Professional ethics and quality management
We are independent of the Company and the Group throughout this engagement and have complied with the
requirements of the Code of Ethics for Professional Auditors of the International Ethics Standards Board for
Accountants (IESBA Code), the ethical and independence requirements of Law 4449/2017 and the Regulation (EU)
537/2014.
Our audit firm applies the International Standard for Quality Management (ISQM) 1 “Quality Management for Firms
that Perform Audits or Reviews of Financial Statements or Other Assurance or Related Services Engagements”
and consequently maintains a comprehensive quality management system that includes documented policies and
procedures regarding compliance with ethical requirements, professional standards and applicable legal and
regulatory requirements.
Scope of work performed
The assurance work that we performed covers only the items included in the Decision under no. 214/4 /
11.02.2022 of the Board of Directors of the Hellenic Accounting and Auditing Standards Oversight Board
(HAASOB) and the «Guidelines in relation to the work and the assurance report of the Certified Public Accountants
on the European Single Electronic Format (ESEF) of issuers with securities listed on a regulated market in
Greece» as issued by the Board of Certified Auditors on 14.02.2022 (hereinafter «ESEF Guidelines"»), providing
reasonable assurance that the standalone and consolidated financial statements of the Company and the Group
prepared by the Management in accordance with ESEF comply in all material respects with the Applicable Criteria.
Inherent limitations
Our work covered the items mentioned in the “Scope of Work Performed” section to obtain reasonable assurance
based on the procedures described as per above. In this context, the work that we performed could not absolutely
ensure that all matters that could be considered material weaknesses would be revealed.
70
Conclusion
Based on the procedures performed and the evidence obtained, we conclude that the separate and consolidated
financial statements of the Company and the Group for the year ended 31 December 2024 in the form of the file
XHTML, as well as according to the provided XBRL («2138001KV6MII4TOA973-2024-12-31-el.zip») with the
appropriate marking up, on the aforementioned consolidated financial statements along with the other explanatory
information have been prepared, in all material respects, in accordance with the requirements of the Applicable
Criteria.
Athens, 25 April 2025
The Certified Public Accountant
Konstantinos Stamelos
Reg. Number SOEL 2684
For RSM GREECE S.A. (Reg. Num. SOEL 104)
Independent Member of RSM
Patroklou 1 & Paradissou, 151 25 Marousi
Greece
Ετήσια Οικονομική Έκθεση της 31.12.2024
71
1. Statement of Financial Position
G R O U P
C O M P A N Y
Amounts in €
Note
31.12.2024
31.12.2023
31.12.2024
31.12.2023
ASSETS
Non-Current Assets
Self-used tangible assets
6
64,459,391.57
65,162,356.39
53,581,706.06
53,786,388.39
Investment property
6.7
0.08
0.08
0.08
0.08
Intangible assets
6
390,156.36
71,166.44
390,156.35
71,166.44
Investment in associates, subsidiaries and joint
ventures
2,3.
21
5,258,012.89
5,200,416.18
11,746,610.00
11,996,740.00
Long term receivables
8
205,993.13
118,267.30
1,047,911.21
843,816.40
Total Non-Current Assets
70,313,554.03
70,552,206.39
66,766,383.70
66,698,111.31
Current Assets
Inventories
9
48,680,242.67
63,239,791.74
48,680,242.67
63,239,791.74
Customers
8
33,701,147.13
33,344,920.03
33,665,683.32
33,405,189.70
Other receivables
8
4,871,076.25
4,072,512.75
4,670,085.03
3,852,011.52
Investments
10
820,512.00
950,389.21
820,512.00
950,389.21
Cash and cash equivalents
12
38,380,058.12
13,489,544.77
38,002,536.22
13,221,669.01
Total Current Assets
126,453,036.17
115,097,158.50
125,839,059.24
114,669,051.18
Current Assets
196,766,590.20
185,649,364.89
192,605,442.94
181,367,162.49
EQUITY
Shareholders' equity
Share capital
13
18,410,839.00
18,410,839.00
18,410,839.00
18,410,839.00
Share premium
13
11,171,177.70
11,171,177.70
11,171,177.70
11,171,177.70
Treasury shares
13
(648,862.59)
(284,897.53)
(648,862.59)
(284,897.53)
Other reserves
13
22,691,669.55
22,680,844.19
22,652,265.36
22,652,265.37
Retained earnings
13
29,731,610.05
30,268,047.97
27,955,361.19
28,427,042.60
Total shareholders' equity
81,356,433.71
82,246,011.33
79,540,780.66
80,376,427.14
Minority interest
13
25,041.78
26,125.53
0.00
0.00
Total Equity
81,381,475.49
82,272,136.86
79,540,780.66
80,376,427.14
LIABILITIES
Long-Term liabilities
Loans
15
27,860,000.00
44,681,875.50
27,860,000.00
44,681,875.50
Provisions for employee benefits
17
503,235.05
492,790.70
503,235.05
492,790.70
Grants (deferred income)
27
2,855,283.05
3,137,717.96
2,023,523.91
2,276,220.41
Liabilities from leases
28
669,294.51
802,667.44
406,800.83
531,006.47
Deferred income tax
16
3,147,161.98
3,106,972.64
2,139,961.12
2,061,168.73
Provisions
114,000.00
114,000.00
72,000.00
72,000.00
Total Long-term Liabilities
35,148,974.59
52,336,024.24
33,005,520.91
50,115,061.81
Short-Term Liabilities
Suppliers
14
42,246,823.67
27,730,611.14
42,214,859.90
27,693,813.60
Other liabilities
14
2,547,638.58
1,951,071.33
2,433,239.51
1,847,003.11
Liabilities from leases
28
221,200.66
413,331.34
190,564.75
388,666.85
Derivatives
11
0.00
39,723.50
0.00
39,723.50
Short-Term Loans
15
35,220,477.21
20,906,466.48
35,220,477.21
20,906,466.48
Total Short-Term Liabilities
80,236,140.12
51,041,203.79
80,059,141.37
50,875,673.54
Total Liabilities
115,385,114.71
103,377,228.03
113,064,662.28
100,990,735.35
Total Equity and Liabilities
196,766,590.20
185,649,364.89
192,605,442.94
181,367,162.49
Annual Financial Report of 31.12.2024
72
2. Statement of Income and Other Comprehensive Income
GROUP
COMPANY
Amounts in €
Note
1.1 31.12.24
1.1 31.12.23
1.1 31.12.24
1.1 31.12.23
Sales
19
176,835,639.76
182,943,985.95
175,851,795.54
181,993,177.10
Cost of sales
20
(158,756,042.39)
(166,805,234.30)
(158,369,802.98)
(166,437,435.23)
Gross profit / (loss)
18,079,597.37
16,138,751.65
17,481,992.56
15,555,741.87
Other income
20
3,543,588.84
2,521,312.12
3,663,321.17
2,625,219.84
Distribution expenses
20
(13,346,618.42)
(14,526,036.44)
(13,346,618.42)
(14,526,036.44)
Administration expenses
20
(3,584,088.15)
(3,308,661.03)
(3,307,330.83)
(3,039,202.62)
Other expenses
20
(533,472.68)
(351,035.86)
(301,713.08)
(232,237.25)
Earnings / (losses) before interest and
taxes (EBIT)
4,159,006.96
474,330.44
4,189,651.40
383,485.40
Financial income
20
775,272.91
610,606.41
775,272.85
612,916.41
Financial cost
20
(5,591,118.18)
(5,277,915.80)
(5,576,076.30)
(5,321,774.98)
Investment results
21
236,913.02
2,966,159.96
218,263.02
2,866,159.96
Income/(expenses) of companies
consolidated with the equity method
20
47,997.00
218,025.48
0.00
0.00
Earnings / (losses) before taxes (EBT)
(371,928.30)
(1,008,793.51)
(392,889.03)
(1,459,213.21)
Income Tax
20
(160,032.34)
(293,559.82)
(78,792.39)
(213,545.89)
Earnings / (losses) after taxes (ΕΑΤ)
(a)
(531,960.63)
(1,302,353.33)
(471,681.42)
(1,672,759.10)
Attributed to:
Shareholders of the parent
(535,212.27)
(1,305,847.59)
(471,681.42)
(1,672,759.10)
Minority interest
3,251.63
3,494.26
0.00
0.00
Other comprehensive income /
(expenses) after taxes (b)
20
9,599.70
288,228.23
0.00
291,718.09
Total comprehensive income/
expenses after taxes (a) + (b)
(522,360.93)
(1,014,125.10)
(471,681.42)
(1,381,041.01)
Attributed to:
Shareholders of the parent
(525,612.56)
(1,017,619.36)
(471,681.42)
(1,381,041.01)
Minority interest
3,251.63
3,494.26
0.00
0.00
Earnings / (losses) after taxes per share
basic (in €)
22
(0.0294)
(0.0710)
(0.0259)
(0.0910)
Earnings / (losses) before interest, tax,
depreciation and amortization
(EBITDA)
7,045,203.06
3,264,048.25
6,613,956.77
2,721,424.11
Annual Financial Report of 31.12.2024
73
3. Statement of Changes in Equity
(Α) STATEMENT OF CHANGES IN GROUP’S EQUITY
Corresponding to shareholders of the parent
Minority
interest
Total Equity
Amounts in
Note
Share Capital
Share
Premium
Reserves &
Retained earnings
Balance on 31.12.2022
13
18,410,839.00
11,171,177.70
57,686,447.80
33,022.89
87,301,487.39
Net Profit / (Loss) for the
period recorded in total
13
0.00
0.00
(1,305,847.59)
3,494.26
(1,302,353.33)
Reduction of Share Capital
of subsidiary companies
13
0.00
0.00
0.00
(11,340.00)
(11,340.00)
Adj. of minority rights of
previous fiscal years
13
0.00
0.00
(946.95)
948.38
1.43
Purchase of treasury shares
13
0.00
0.00
(284,897.53)
0.00
(284,897.53)
Distribution of earnings for
the year 2022
13, 25
0.00
0.00
(3,718,989.36)
0.00
(3,718,989.36)
Actuarial results
13
0.00
0.00
(37,688.70)
0.00
(37,688.70)
Hedging result
11, 13
0.00
0.00
329,406.79
0.00
329,406.79
Foreign exchange
differences from
consolidation
13
0.00
0.00
(3,489.83)
0.00
(3,489.83)
Balance on 31.12.2023
13
18,410,839.00
11,171,177.70
52,663,994.63
26,125.53
82,272,136.86
Net Profit / (Loss) for the
period recorded in total
13
0.00
0.00
(535,212.26)
3,251.63
(531,960.63)
Reduction of Share Capital
of subsidiary companies
13
0.00
0.00
0.00
(4,335.38)
(4,335.38)
Purchase of treasury shares
13
0.00
0.00
(363,965.06)
0.00
(363,965.06)
Foreign exchange
differences from
consolidation
13
0.00
0.00
9,599.70
0.00
9,599.70
Balance on 31.12.2024
13
18,410,839.00
11,171,177.70
51,774,417.01
25,041.78
81,381,475.49
) STATEMENT OF CHANGES IN COMPANY’S EQUITY
Corresponding to shareholders of the parent
Total Equity
Amounts in €
Note
Share Capital
Share Premium
Reserves &
Retained earnings
Balance on 31.12.2022
13
18,410,839.00
11,171,177.70
56,179,338.34
85,761,355.04
Net Profit / (Loss) for the period
recorded in total
13
0.00
0.00
(1,672,759.10)
(1,672,759.10)
Distribution of earnings for the year
2022
13, 25
0.00
0.00
(3,718,989.36)
(3,718,989.36)
Hedging result
11, 13
0.00
0.00
329,406.79
329,406.79
Purchase of treasury shares
0.00
0.00
(284,897.53)
(284,897.53)
Actuarial results
0.00
0.00
(37,688.70)
(37,688.70)
Balance on 31.12.2023
13
18,410,839.00
11,171,177.70
50,794,410.44
80,376,427.14
Net Profit / (Loss) for the period
recorded in total
13
0.00
0.00
(471,681.41)
(471,681.41)
Purchase of treasury shares
13
0.00
0.00
(363,965.07)
(363,965.07)
Balance on 31.12.2024
13
18,410,839.00
11,171,177.70
49,958,763.96
79,540,780.66
Annual Financial Report of 31.12.2024
74
4. Statement of Cash Flows
GROUP
COMPANY
Amounts in
1.1-31.12.2024
1.1-31.12.2023
1.1-31.12.2024
1.1-31.12.2023
Operating Activities
Earnings before Tax (EBT)
(371,928.30)
(1,008,793.51)
(392,889.02)
(1,459,213.21)
Plus / minus adjustments for:
Depreciation & amortization
3,076,195.62
3,013,874.69
2,584,566.48
2,522,540.01
Amortization of grants
(189,999.52)
(224,146.91)
(160,261.11)
(184,601.30)
Provisions
10,444.35
(40,961.87)
10,444.35
(37,418.94)
Impairment of assets
49,293.76
141,909.71
67,943.76
241,860.32
Results (income, expenses, profit and loss) from
investment activity
(1,068,421.36)
(3,542,816.80)
(1,020,424.30)
(3,324,791.32)
Debit interest and related expenses
5,591,118.18
5,277,915.80
5,576,076.30
5,321,774.98
Plus/minus adjustments for changes in working capital
accounts or those related to operating activities
Decrease / (increase) of inventories
14,559,549.07
(12,810,724.78)
14,559,549.07
(12,810,724.78)
Decrease / (increase) of receivables
(1,219,529.69)
(7,434,424.39)
(1,120,939.37)
(6,875,493.01)
(Decrease) / increase of liabilities (apart from banks)
15,562,163.68
1,537,111.00
15,366,571.83
1,715,360.80
Minus:
Debit interest and related expenses paid
(6,223,020.20)
(4,887,841.56)
(6,208,315.57)
(4,931,700.74)
Taxes paid
(146,011.57)
(1,867,752.10)
0.00
(1,849,591.30)
Total inflows/(outflows) from operating activities (a)
29,629,854.02
(21,846,650.72)
29,262,322.42
(21,671,998.49)
Investment Activities
Acquisition of subsidiaries, associates, joint ventures and
other investments
0.00
0.00
0.00
(450,000.00)
Purchase of treasury shares
(363,965.06)
(284,897.53)
(363,965.06)
(284,897.53)
Reduction of Share Capital of subsidiary companies
0.00
0.00
231,480.00
517,260.00
Proceeds from sale of subsidiaries, associates and joint
ventures
0.00
0.00
0.00
Purchase Sale of Securities
365,982.43
(337,924.80)
365,982.43
(337,924.80)
Purchase of tangible and intangible fixed assets
(2,348,209.65)
(3,262,290.23)
(2,345,464.65)
(3,273,860.25)
Proceeds from sales of tangible and intangible assets
24,000.00
157,000.00
24,000.00
157,000.00
Interest received
187,391.46
2,803,809.64
187,391.40
2,803,809.64
Total cash inflows/(outflows) from investment
activities (b)
(2,134,800.82)
(924,302.92)
(1,900,575.88)
(868,612.94)
Financial Activities
Proceeds from issued / undertaken loans
124,280,000.00
93,600,000.00
124,280,000.00
93,600,000.00
Loan repayments
(126,155,625.50)
(92,863,750.00)
(126,155,625.50)
(92,863,750.00)
Repayment of leases
(728,914.34)
(407,661.08)
(705,253.83)
(384,484.56)
Dividends payable
0.00
(3,527,345.79)
0.00
(3,711,151.45)
Total cash inflows/(outflows) from financial activities
(c)
(2,604,539.84)
(3,198,756.87)
(2,580,879.33)
(3,359,386.01)
Net increase / (decrease) in cash and cash equivalents
for the period (a) + (b) + (c)
24,890,513.36
(25,969,710.51)
24,780,867.21
(25,899,997.44)
Cash and cash equivalents at the beginning of the period
13,489,544.77
39,459,255.28
13,221,669.01
39,121,666.45
Cash and cash equivalents at the end of the period
38,380,058.12
13,489,544.77
38,002,536.22
13,221,669.01
Annual Financial Report of 31.12.2024
75
Notes on the Financial Statements
1. General Information
The company ELASTRON S.A.- STEEL SERVICE CENTERS was founded in 1958 as a Limited Liability
Company and in 1965 was converted to an S.A. Company. It has its headquarters in Greece, Aspropyrgos
Municipality (Ag. Ioannou venue, Stefani, PC 19300) and it is registered with the Ministry of Development,
General Secretariat of Commerce, Corporations and Credit Directorate, under S.A. Company Registration
Number 7365/06/B/86/32.
The Company’s main activity is the import, processing, and trade of steel, steel plates, iron and metal
goods, and similar goods.
The Company’s shares are listed and traded on the Athens Exchange since 1990.
The Company has no disputes in litigation or in arbitration, nor are there any decisions by judicial or
arbitration bodies that may have a significant impact on its financial position situation or operation.
The Company’s website is http://www.elastron.gr.
The Annual Financial Report of 31.12.2024 was approved by the Company’s Board of Directors on 23
April 2025.
2. Significant accounting principles used by the Group
2.1.1 New Standards, Interpretations, Revisions and Amendments to existing Standards that
have entered into force and have been adopted by the European Union
The following new Standards, Interpretations and amendments to Standards have been issued by the
International Accounting Standards Board (IASB), have been adopted by the European Union and their
application is mandatory from 01/01/2024 or later.
Amendments to IFRS 16 “Leases: Lease Obligations in a Sale and Leaseback” (applied for annual
periods beginning on or after 01/01/2024)
In September 2022, IASB issued limited scope amendments to IFRS 16 “Leases” that add requirements
for how an entity accounts for a sale and leaseback after the date of the transaction. A sale and leaseback
is a transaction in which an entity sells an asset and leases the same asset back for a period of time from
the new owner. IFRS 16 includes requirements for the accounting treatment of a sale and leaseback at
the date during which the transaction occurs. However the Standard did not specify how to measure the
transaction after that date, in particular when some or all of the payments are variable payments that do
not depend on an index or interest rate. The issued amendments add to the requirements of IFRS 16
regarding sale and leaseback, thereby supporting the consistent application of the accounting standard.
These amendments will not change the accounting treatment for leases other than those arising from a
sale and leaseback transaction. The amendments do not have an impact on the consolidated Financial
Statements.
The above have been adopted by the European Union with an effective date of 01/01/2024.
Amendments to IAS 1 “Classification of Liabilities as Current or Non-Current” (applied for annual
periods beginning on or after 01/01/2024)
The amendments provide guidance on the requirements of IAS 1 for classifying liabilities as current or
non-current. The amendments clarify the concept of a right to defer settlement of a liability, which should
exist at the reporting date. Management’s intention or the counterparty’s right to settle the liability through
the transfer of equity instruments does not affect the current or non-current classification.
In addition, it is clarified that only clauses with which an entity must comply on or before the reporting date
affect the classification of a liability. The amendments to the standard require disclosure of information
about these clauses in the notes to the financial statements. The amendments are effective for annual
periods beginning on or after 1 January 2024, whereas early adoption is permitted. The amendments do
not have an impact on the consolidated financial statements.
Annual Financial Report of 31.12.2024
76
The above have been adopted by the European Union with an effective date of 01/01/2024.
Amendments to IAS 7 “Statement of Cash Flows” and IFRS 7 “Financial Instruments:
Disclosures”: Supplier Finance Arrangements (applied for annual periods beginning on or after
01/01/2024)
In May 2023, IASB issued amendments (“Supplier Finance Arrangements”) which amended IAS 7
“Statement of Cash Flows and IFRS 7 “Financial Instruments: Disclosures”. The new amendments
require an entity to provide additional disclosures about supplier finance arrangements. These disclosures
are intended to assist users of financial statements: a) to assess how supplier finance arrangements affect
an entity’s liabilities and cash flows, and b) to understand the impact of supplier finance arrangements on
liquidity risk and how the entity could be affected if those financial instruments were no longer available.
The amendments to IAS 7 and IFRS 7 are effective for annual periods beginning on or after 1 January
2024. The amendments do not have an impact on the consolidated financial statements.
The above have been adopted by the European Union with an effective date of 01/01/2024.
2.1.2 New Standards, Interpretations, Revisions and Amendments to existing Standards that
have not entered into force or have not been adopted by the European Union
The following new Standards, Interpretations and amendments to Standards have been issued by the
International Accounting Standards Board (IASB), but have either not entered into force yet or have not
been adopted by the European Union.
Amendments to IAS 21 “The Effects of Changes in Foreign Exchange Rates”: Lack of
Exchangeability (applied for annual periods beginning on or after 01/01/2025)
In August 2023, IASB issued amendments to IAS 21 “The Effects of Changes in Foreign Exchange Rates”
that require entities to provide more useful information in their financial statements when one currency
cannot be exchanged for another currency. The amendments include the introduction of the definition of
exchangeability of a currency as well as the process by which an entity should assess this
exchangeability. In addition, the amendments provide guidance on how an entity should calculate the spot
rate in cases where the currency is not exchangeable and require additional disclosures in cases where
an entity has calculated an exchange rate due to a lack of exchangeability.
The amendments to IAS 21 are effective for annual periods beginning on or after 1 January 2025. The
Group will examine the impact of all the above mentioned on its Financial Statements, even though no
such impact is expected. The above have been adopted by the European Union with an effective date of
01/01/2025.
IFRS 9 & IFRS 7 “Amendments to the Classification and Measurement of Financial Instruments”
(applied for annual periods beginning on or after 01/01/2026)
In May 2024, IASB issued amendments to the classification and measurement requirements of IFRS 9
“Financial Instruments” and corresponding disclosures of IFRS 7 “Financial Instruments: Disclosures”. In
particular, the new amendments clarify the time in which a financial liability should be derecognized when
its settlement is made through an electronic payment. They also provide additional guidance on assessing
the contractual cash flow features for financial assets linked to ESG (Environmental, Social and
Governance) criteria.
In addition, disclosure requirements for investments in equity securities determined at fair value through
other comprehensive income were amended and disclosure requirements for financial instruments with
contingent features not directly related to the main borrowing risks and costs of were added. The
amendments are effective for annual periods beginning on or after 1 January 2026.
The Group will examine the impact of all the above mentioned on its Financial Statements, even though
no such impact is expected. The above have not been adopted by the European Union.
Annual Improvements to IFRS - Volume 11 (applied for annual periods beginning on or after
01/01/2026)
In July 2024, IASB issued “Annual Improvements to IFRS” which include minor amendments to the
following accounting standards: IFRS 1 “First-time Adoption of International Financial Reporting
Standards”, IFRS 7 “Financial Instruments: Disclosures”, IFRS 9 Financial Instruments”, IFRS 10
“Consolidated Financial Statements” and IAS 7 “Statement of Cash Flows”.
Annual Financial Report of 31.12.2024
77
The amendments are effective for annual periods beginning on or after 1 January 2026. The Group will
examine the impact of all the above mentioned on its Financial Statements, even though no such impact
is expected. The above have not been adopted by the European Union.
Amendments to IFRS 9 and IFRS 7 Contracts Referencing Nature-dependent Electricity (applied
for annual periods beginning on or after 01/01/2026)
On 18 December 2024, the International Accounting Standards Board (IASB) issued amendments to
IFRS 9 “Financial Instruments” and IFRS 7 “Financial Instruments: Disclosures” to help companies better
report the financial implications of contracts referencing nature-dependent electricity, also known as
Power Purchase Agreements (PPAs). These contracts are used by companies to secure the supply of
electricity from renewable sources, such as wind and solar power. However, the amount of energy
produced may vary due to external factors, such as weather conditions. The amendments aim to better
reflect these contracts in the financial statements by: a) clarifying the requirements for applying the
concept of “own-use”, b) allowing hedge accounting in cases where these contracts are used as hedging
instruments and c) adding new disclosure requirements in order for investors to better understand the
impact of these contracts on the financial results and cash flows of companies. The amendments are
effective for annual periods beginning on or after 1 January 2026, whereas early adoption is permitted.
The Group will examine the impact of all the above mentioned on its Financial Statements, even though
no such impact is expected. The above have not been adopted by the European Union.
IFRS 18 “Presentation and Disclosure in Financial Statements” (applied for annual periods
beginning on or after 01/01/2027)
In April 2024, the International Accounting Standards Board (IASB) issued a new Standard, IFRS 18,
which replaces IAS 1 “Presentation of Financial Statements”. The purpose of the Standard is to improve
the provision of information within the financial statements of an entity, in particular in the income
statement and the disclosures on the financial statements. Specifically, the Standard will improve the
quality of financial information due to: a) the requirement for specified subsets in the income statement,
b) the requirement to disclose in a separate note within the financial statements the performance
indicators that have been determined by the company’s Management (Management-defined Performance
Measures), and c) the new principles for aggregation disaggregation of information. The Group will
examine the impact of all the above mentioned on its Financial Statements, even though no such impact
is expected. The above have not been adopted by the European Union.
IFRS 19 “Subsidiaries without Public Accountability: Disclosures” (applied for annual periods
beginning on or after 01/01/2027)
In May 2024, the International Accounting Standards Board (IASB) issued a new Standard, IFRS 19
“Subsidiaries without Public Accountability: Disclosures”. The new standard allows the qualifying entities
to choose to apply the reduced disclosure requirements of IFRS 19 instead of the disclosure requirements
set out in other IFRS. IFRS 19 operates in parallel with other IFRS, as subsidiaries will need to apply the
measurement, recognition and presentation requirements set out in other IFRS and the reduced
disclosure requirements set out in IFRS 19. This simplifies the preparation of the financial statements for
qualifying subsidiaries while maintaining their usefulness towards the users. IFRS 19 is effective for
annual periods beginning on or after January 1, 2027, while early adoption is being permitted.
The Group will examine the impact of all the above mentioned on its Financial Statements, even though
no such impact is expected. The above have not been adopted by the European Union.
2.2 Basis for Preparation of the Financial Statements
ELASTRON S.A Company and Group financial statements have been prepared in accordance with
International Financial Reporting Standards (IFRS) and Interpretations, as such have been adopted by
the European Union.
The transition date of the Group to IFRS was set as January 1
st
2004, during which the Opening
Balance Sheet was prepared.
Annual Financial Report of 31.12.2024
78
The preparation of the financial statements in accordance with generally accepted accounting principles
requires the use of evaluations and assumptions that affect the balances of asset and liabilities accounts,
the disclosure of contingent receivables and payables on the preparation date of the financial statements,
as well as the reported income during the financial periods in question. Even though these specific
evaluations are based on the Management’s (the Group’s) best knowledge, the actual results may
eventually differ from such estimates.
2.3 Consolidation
The consolidated financial statements consist of the financial statements of the parent Company
ELASTRON S.A. STEEL SERVICE CENTERS and the other Group companies, which are the following:
Amounts in € CUMULATIVE IMPAIRMENT BALANCE OF CONSOLIBUSINESS PARTICIPATIPARTICIPATIIMPAIRMENT COMPANY DOMICILE 01.01 - PARTICIPATIDATION ACTIVITY ON STAKE ON COST UNTIL 31.12.2024 ON METHOD 31.12.2023 NORTHERN GREECE Commerce and METAL Thessaloniki processing of steel 100.00% 11,507,000.00 (3,888,650.00) 0.00 7,618,350.00 Full PRODUCTS products S.A. BALKAN Commerce and IRON Bucharest, processing of steel 33.33% 800,000.00 (350,000.00) 0.00 450,000.00 Equity GROUP Romania products S.R.L. KALPINIS Commerce and SIMOS Sofia, Bulgaria processing of steel 100.00% 10,000.00 0.00 0.00 10,000.00 Full BULGARIA products EOOD KALPINIS Production of SIMOS electric energy Sofia, Bulgaria 98.64% 26,040.00 0.00 0.00 26,040.00 Full BULGARIA from Photovoltaic EOOD stations Production of PHOTODEVelectric energy ELOPMENT Aspropyrgos 97.50% 25,740.00 0.00 0.00 25,740.00 Full from Photovoltaic S.A. stations Production of PHOTOENEelectric energy Aspropyrgos 97.50% 25,740.00 0.00 0.00 25,740.00 Full RGY S.A. from Photovoltaic stations Production of ILIOSKOPIO electric energy Aspropyrgos 97.50% 25,740.00 0.00 0.00 25,740.00 Full S.A. from Photovoltaic stations Production of PHOTOKYPelectric energy Aspropyrgos 100.00% 80,000.00 0.00 0.00 80,000.00 Full SELI S.A. from Photovoltaic stations Production of agricultural PHOTOISXAspropyrgos products from 49.09% 3,485,000.00 0.00 0.00 3,485,000.00 Equity YS LTD glasshouse cultivations THRACE GREENHOXanthi Holding Company 100.00% 8,650.00 0.00 (8,650.00) 0.00 Full USES S.A. Transportation and supply GAURA Ltd Cyprus 100.00% 10,000.00 0.00 (10,000.00) 0.00 Full management services (logistics)
Total
16,003,910.00
(4,238,650.00)
(18,650.00)
11,746,610.00
Annual Financial Report of 31.12.2024
79
During the financial year 2024, a share capital reduction by 235,800.00 was implemented in the
companies of electricity generation of the Group, of which 231,480.00 was related to the participation
of ELASTON S.A. and 4,320.00 to a minority participation, with a parallel return of capital to the
shareholders.
Investments in associates, subsidiaries and joint ventures (including the implemented impairment) are
analyzed as follows.
GROUP COMPANY Amounts in € 31.12.2024 31.12.2023 31.12.2024 31.12.2023 KALPINIS SIMOS BULGARIA EOOD 0.00 0.00 10,000.00 10,000.00 NORTHERN GREECE METAL 0.00 0.00 7,618,350.00 7,618,350.00 PRODUCTS S.A. GAURA LIMITED (Cyprus) 0.00 0.00 0.00 8,650.00 COMPANIES OF PHOTOVOLTAIC 0.00 0.00 183,260.00 414,740.00 STATIONS BALKAN IRON GROUP S.R.L. 286,995.10 283,038.18 450,000.00 450,000.00 THRACE GREENHOUSES SA 4,971,017.79 4,917,378.00 3,485,000.00 3,485,000.00 ELASTRON LOGISTICS SINGLE 0.00 0.00 0.00 10,000.00 PERSON ΙΚΕ Total 5,258,012,89 5,200,416.18 11,746,610.00 11,996,740.00
Cross-company transactions, balances and unrealized profit from transactions between the companies
of the Group are written-off. The unrealized losses are also written-off, unless the transaction provides
indications of impairment of the transferred asset.
During the acquisition of a company, the assets, liabilities as well as contingent obligations acquired are
estimated at fair value on the acquisition date.
The acquisition cost, by the amount that exceeds the fair value of the acquired net assets (assets
liabilities contingent obligations), is recorded as goodwill in the financial year when the acquisition took
place.
In the event that the acquisition cost is less than the above fair value, the difference is recorded in the
results of the financial year when the acquisition took place. Minority interest is recorded according to its
proportion on fair value. In subsequent financial years, any losses are proportionally distributed to the
minority, in addition to minority interest.
The results of the acquired or sold subsidiaries within the financial year are included in the consolidated
statement of results from or until the date of acquisition or sale, respectively. The accounting principles of
the Group’s companies have been amended so as to conform to those adopted by the Group. The
participation of the above companies in the ELASTRON S.A. Company financial statements is measured
at acquisition cost, minus any provision for impairment of their value.
a) The company NORTHERN GREECE METAL PRODUCTS S.A., which is fully owned (100%) by our
Company, has its headquarters in the Industrial Area of Sindos in Thessaloniki, Greece and has not been
active over the recent years. The only important asset of the company is a modern property with industrial
and storage areas of 19,000 square meters on a land plot of 3.2 hectares. The Company's Management
performed an impairment test and estimates that the recoverable amount of this property is its fair value.
Within the fiscal year 2025, the Company leased the property for a period of 12 years at an annual rent
which is considered reasonable based on the market standards and the rental value of the property.
b) ELASTRON’s percentage in the joint venture "BALKAN IRON GROUP SRL" based in Bucharest,
Romania and which has no activity, is 33.33%. The company's only asset is two land plots with a total
area of 6.9 hectares in the industrial area of Bucharest of significant commercial value. The Company's
Management believes that the recoverable amount is the fair value of this asset. The shareholder of
66.67% of the company is negotiating the sale of the property at a price higher than its book value.
Annual Financial Report of 31.12.2024
80
The following table presents a summary financial information for the related company, THRACE
GREENHOUSES S.A. where the Group has a participation rate of 49.09%.
31.12.2024 31.12.2023 Statement of Financial Position Non-current assets 15,155,496.55 15,364,354.81 Current assets 6,210,677.70 3,911,883.74 Long-term liabilities 7,531,562.09 6,564,887.04 Short-term liabilities 3,994,136.89 2,980,144.50 Equity 9,840,475.27 9,731,207.01 Statement of Results and Other Comprehensive Income Sales 12,020,750.80 8,794,140.30 Gross profit 2,226,770.41 1,880,963.96 Earnings / (losses) before interest, taxes, depreciation and amortization 2,334,908.09 1,969,557.28 (EBITDA) Earnings / (losses) before taxes 13,626.15 440,441.75 Earnings / (losses) after taxes 109,268.26 431,580.41 Total comprehensive income / (expenses) after taxes 109,268.26 431,580.41 Group’s percentage in the total comprehensive income / (expenses) 53,639.79 211,862.82
2.4 Foreign Exchange translations
The reference currency of the Group is the Euro (€) and therefore the financial statements are presented
in Euro (€). Transactions in foreign currency are translated to Euro using the applicable exchange rates
on the date of the transactions. Receivables and liabilities in foreign currency on the date the financial
statements were prepared are adjusted so as to reflect the exchange rates prevailing during the
preparation date. The profits and losses that arise from such transactions are recorded in the results.
The operating currency of foreign subsidiaries is the official currency of the country where each respective
company operates. As regards to foreign subsidiaries which operate in a country with a currency other
than the Euro, all balance sheet figures of such during the preparation of the Financial Statements, are
translated to Euro using the spot exchange rate as at the financial statements date, while the revenues
and expenses are translated using the average exchange rate during the reporting period. The cumulative
difference that results from the aforementioned conversion is registered directly in equity until the sale,
write-off or de-recognition of a subsidiary, in which case such are transferred to the results.
2.5 Consolidated Financial Statements
(a) Subsidiaries
Subsidiaries are companies over which the parent Company exercises control. The subsidiaries are fully
consolidated using the full consolidation method from the date whereupon control over them is acquired
and they stop being consolidated from the date upon which such control ceases to exist. The inter-
company balances between the Group’s companies, transactions between the Group’s companies, as
well as the unrealized profits are fully written-off in the consolidated financial statements. The consolidated
financial statements are prepared using the same accounting principles, while necessary adjustments are
made whenever deemed necessary. Investments in subsidiaries are registered at acquisition cost minus
any impairment.
(b) Related Associate companies
Associated companies are those over which the parent Company exercises substantial influence and
which are not considered subsidiaries or joint ventures. In general, ownership of 20% to 50% of voting
rights indicates the existence of substantial influence. Investments in related companies are accounted
for using the net equity method and are initially registered at acquisition cost.
Annual Financial Report of 31.12.2024
81
(c) Joint Ventures (Entities under joint control)
The entity under joint control is a joint venture that consists of the incorporation of a company in which
each participant receives a share. It operates like any other entity except that there is a contractual
arrangement between the participants that determines the joint control of the entity’s financial activities.
From 01.01.2013, the Company consolidates its stake in joint ventures using the equity consolidation
method.
2.6 Tangible Fixed Assets
Tangible assets are recorded in the financial statements at their acquisition cost (historical cost) minus
accumulated depreciation and any impairment in value. The acquisition cost of land plots and buildings/
building installations was determined on the transition date to market value. The Group assigned the
appraisal of its properties to an independent appraiser in order to record such at fair value on the transition
date. The acquisition cost includes all the expenses directly attributable to the acquisition of the assets.
Subsequent additions and improvements are recorded as an increase in the cost of related assets, given
that such increase the useful life or production capacity of the asset or decrease its operating cost. Repairs
and maintenance are recorded as expenses in the period during which such were carried out.
Depreciation of tangible assets (apart from land plots, which are not depreciated) is calculated based on
the straight-line method over their estimated useful (economic) life. The economic life is reviewed on
annual basis. The Management in the fiscal year 2019 re-examined and updated the economic life of the
tangible fixed assets.
The estimated useful life per class of fixed assets is as follows:
Fixed asset category Economic Life Buildings / Building Installations etc. 25 - 50 years Mechanical Equipment etc. 10 - 33 years Vehicles 6 - 20 years Other Equipment 3 - 20 years
When the book value of tangible assets exceeds their recoverable value, the difference (impairment) is
recorded as an expense in the results. The related cost and accumulated depreciations of assets that are
sold or withdrawn are written off from the corresponding accounts at the time of withdrawal or sale, and
corresponding profits or losses are recorded in the period’s results.
2.7 Intangible Assets
Intangible assets include software, which is valued at acquisition cost minus amortization. The
amortization is estimated using the straight line method throughout the useful life of such assets, which is
approximately up to ten (10) years. The expenditures required for the maintenance of software are
recorded as expenses when they occur. The expenditures made for the development of certain software
products that are controlled by the Group (in-house developments) are recorded as intangible assets
when the following conditions are fulfilled: a) a certain asset is generated; b) it is likely that the generated
asset will result into future economic benefits; and c) the development cost can be reliably estimated.
Such expenditures include personnel fees and proportional general expenses. In case of software
replacement from a new product, if the old one is not being used any longer then it is deleted from the
Registry of Fixed Assets and its net book value affects the results for the year. In case of software
upgrade, the particular cost is added to the acquisition cost and the amortization is calculated in the new
acquisition cost. The economic life is reviewed on annual basis.
Annual Financial Report of 31.12.2024
82
2.8 Investment property
Investments property corresponds to property (land plots or buildings or part of a building or both) that
are owned (by the owner or by the lessee with financial leasing) in order to yield rents or an increase in
their value or both, and not for:
Use in production (plants) or procurement of goods (warehouses) or for administrative purposes
(office buildings);
Sale in the regular course of the Company’s business.
Investments property is valued according to the acquisition cost method (in the exact manner as
operational property) and is recorded in the balance sheet at acquisition cost minus accumulated
amortization and accumulated impairment losses.
2.9 Non-current assets held for sale and discontinued activities
Accounting treatment of the assets that are held for sale and presentation and disclosure of the
discontinued activities:
The non-current assets held for sale are classified as held for sale if their net book value is going to be
recovered through their sale and not through their continuous use. This condition is considered to be valid
only if the sale is very likely to occur and the asset is readily available for sale in its existing condition. The
Management must be willing to make the sale which is expected to occur either based on the time period
defined in the contractual commitment or within a year from the above classification.
a) assets that fulfill the classification criteria of being held for sale should be valued at the lowest value
between the book value and the fair market value minus the sales cost, while the amortization of these
assets should cease, and
b) The assets that fulfill the classification criteria of being held for sale should be separately presented in
the statement of financial position and the results of the discontinued operations should be separately
presented in the results.
A discontinued activity comprises part of an economic entity that has been either allocated or classified
as held for sale and:
a) Represents a separate and significant part of business activities or a geographic area of business
operations,
b) Comprises part of a unified and coordinated program in the liquidation (sale) of a large part of
activities or a geographic area of operations or
c) It is a subsidiary which was acquired exclusively with the prospect to be resold.
2.10 Impairment review of tangible and intangible assets
Assets that are depreciated are subject to an impairment review when there are indications that their book
value is not recoverable. Recoverable value is the larger value between the net sale value (selling price
less selling expenses) and value in use. Loss due to impairment of assets is recognized when the book
value of these items or the cash-flow generating units is greater than their recoverable amount.
2.11 Segment reporting
The Management adopts the approach of presenting segment information, based on the manner in which
such is presented internally to those that make decisions for the allocation of resources and the audit of
the effectiveness of the company’s operations. The segments constitute parts of an entity that are
reviewed regularly by the entity’s CEO / Board of Directors and are presented in the financial statements
according to this internal categorization.
Annual Financial Report of 31.12.2024
83
A business segment is defined as a group of assets and operations which include products and services
that are subject to different risks and returns than those of other business segments. A geographic
segment is defined as a geographic area where products and services are provided and which is subject
to different risks and returns than other areas.
2.12 Borrowing Cost
The underwriting, legal, and other direct costs incurred related to the issue of a loan, readjust the
borrowing amount recorded in the Results based on the effective interest rate method for the duration of
the loan agreement. The borrowing costs are recorded in the results on the date they are incurred. The
amount of the borrowing cost that corresponds to the construction period of tangible fixed assets is
recognized as an increase to the latter’s value.
2.13 Financial Assets (instruments)
A financial instrument constitutes any contract which generates a financial asset in a company and a
financial liability or an equity participation in another company.
Initial Recognition
The Group measures the financial assets and financial liabilities during the initial recognition at fair value
plus/minus the transaction costs which are related to the acquisition of financial assets or the issuance of
financial liabilities respectively. The Group initially recognizes the trade receivables which do not
incorporate any significant financing part in their transaction price.
The financial assets are being classified according to the business model of the economic entity
concerning the management of the financial assets and their contractual cash flows.
The Group has a business model via which it manages the financial assets whereas this model reflects
the manner by which the Group manages the assets in order to generate cash flows. In order for a financial
asset to be classified and valued at the net book value or at the fair value via the comprehensive income,
cash flows should emanate from them and be “solely payments of interest and principal” (SPPI) on the
initial capital. This assessment is referred to as SPPI test and is reviewed at the level of financial items.
The business model defines whether the cash flows will derive from the collection of contractual cash
flows, sale of financial assets or from both. The Group reassesses the business model at each reporting
period in order to determine if the business model has changed in comparison with the previous reporting
period. For the current reporting periods of the current fiscal year, the Group did not detect any change in
its business model.
Subsequent Measurement
The financial assets are being classified in one of the following three categories, which in turn determine
their subsequent measurement:
The net depreciated cost
The fair value via the other comprehensive income and
The fair value via the results
A financial asset is measured at the amortized or net depreciated cost whenever the following two
conditions are simultaneously in effect:
The financial asset is owned for holding purposes and for the collection of the contractual cash
flows embedded in the asset, and
The contractual terms of the asset lead, in certain dates, into cash flows which are exclusively
payments of capital and interest on the outstanding balance of the capital.
A financial asset is measured at fair value via the other comprehensive income whenever the following
two conditions are simultaneously in effect:
The asset is being held for both the collection of the contractual cash flows embedded in this and
its sale, and
Annual Financial Report of 31.12.2024
84
The contractual terms of the asset lead in certain dates into cash flows which are exclusively
payments of capital and interest on the outstanding balance of the capital.
A financial asset is measured at fair value via the results when it is not classified under the two previous
categories. However upon the initial recognition, an economic entity may select irrevocably for certain
investments in participating securities to depict subsequent changes in their fair value through the other
comprehensive income. Otherwise, these would have been measured at fair value and would have been
accounted for via the results.
There is also the option, upon the initial recognition, for the economic entity to determine irrevocably a
financial asset as being measured at fair value through the results if by this manner the entity is in position
to either reduce notably or to eliminate an inconsistency in the measurement or the recognition
(sometimes referred to as “accounting inconsistency”) which otherwise would have emerged from the
measurement of the financial assets or liabilities, or from the recognition of the profits or losses on these
according to different bases.
The economic entity reclassifies financial assets whenever it modifies the business model it applies for
their management.
Embedded Derivatives
According to IFRS 9, if the host contract in a financial item that also includes embedded derivatives is a
financial asset, then the principles of classification and measurement described above are being applied
for the entire hybrid contract. In other words, there is no requirement for separating the derivative from
the host contract as it was the case by IAS 39.
A separation may be required under certain conditions when the host contract is not a financial asset.
Impairment of Financial Assets
IFRS 9 introduces a new impairment model for financial assets, which is the one of the expected credit
losses.
A loss allowance or provision against the expected credit losses is recognized in the financial assets
which are measured at the net amortized cost or at fair value through the other comprehensive income.
The economic entity should recognize a loss provision equal with the expected credit losses of the 12-
month period. If the credit risk of a financial instrument significantly increases as compared to the initial
recognition, then the economic entity recognizes a loss provision at an amount equal to the expected
credit losses during the entire life of the financial instrument (lifetime expected credit losses).
The Group and the Company for the purposes of measuring the expected credit losses of trade
receivables throughout their lifetime applies a statistical method that evaluates the maturity of other
customers, the frequency of delays (probability of default PD) and the occurrence of permanent damage
(delay beyond 12 months - Loss Given Default - LGD). At each balance sheet date, the Group performs
an impairment test of receivables by using a table for the calculation of expected credit losses (ECL). As
result, the Group recognizes a percentage loss based on the ECL during the entire life, at each reporting
period. This percentage is calculated on the basis of historic data, current market conditions as well as
future estimates at the end of each reporting period taking into account the terms of the credit insurance
of trade receivables as well as other insurances (pledges written on the ownership of debtors, personal
guarantees and bank letters of guarantee).
In order to measure the expected credit losses, customers have been evaluated individually and at the
level of their transaction with the Company, assessing at a depth of four years the cases in which
payments are made with a delay of more than 90 days beyond the agreed payment terms. From this
assessment, the possibility of delays (PD) is obtained, which is converted into a provision for default over
the next 12 months (PD), and then the percentage of the overdue balance is accurately measured, which
is finally collected within 12 months from the time of the delay. On the one hand, these two measurements
give the possibility of delay (PD), on the other hand they also assess the severity of damage during failure
(LGD), allowing the calculation of ECL in a reliable statistical way. At the same time, a third econometric
model for estimating the default balance (EAD Exposure at Default) is applied, which on the one hand
takes into account at the balance sheet date the part of the receivables that is already in default state and
the serviced part of the balance which has a specific probability of becoming overdue in the future.
Annual Financial Report of 31.12.2024
85
Before a new customer is accepted, the Group uses external credit information to assess the new
customer's creditworthiness and solvency and thus set its credit limit. Credit limits are reviewed and, if
necessary, revised periodically.
Termination of recognition of financial assets and liabilities
The de-recognition model of IFRS 9 remains the same with the one of IAS 39. If the contractual rights of
the economic entity on the cash flows of an asset cease to exist or its contractual obligations have been
fully repaid, then the economic entity will de-recognize the financial instrument or the financial liability from
the statement of financial position.
Hedge Accounting
The new hedge accounting model offered by IFRS 9 relates the hedge accounting (which continues to be
optional as in the case of IAS 39) with the risk management activities undertaken by the companies during
the hedging process of the financial and non-financial risks.
IFRS 9 offers more options regarding the hedging instruments as it includes the use of non-derivative
financial assets or financial liabilities, which are being measured at fair value through results.
IFRS 9 allows for the hedging of a component item of a financial instrument if this item is distinctly
recognizable and the changes in the cash flows or the fair value can be reliably measured and estimated.
With regard to the hedge effectiveness control, IFRS 9 introduces principle-based criteria without certain
arithmetic limits. According to the new standard, a hedging relation should cover the entire requirements
of effectiveness as per below:
- There is economic relation between the hedged item and the hedging instrument,
- The effect of the credit risk does not exceed the changes in the value arising from the above
relation, and
- The hedging coefficient is determined according to the actual quantities of the hedged item and
the hedging instrument.
The rebalancing of the hedging relation (adjustments made in predefined quantities of the hedged item or
the hedging instrument within an existing hedging relation) according to IFRS 9 is being treated on an
accounting basis as continuation of the hedging relation.
2.14 Inventories
Inventories are measured at the lower value between acquisition or production cost and their net
liquidation value.
The cost is determined by the weighted average cost method and includes expenses for acquiring the
inventories or expenses for their production and the expenses for transporting them to their storage
location. Borrowing cost is not included in the acquisition cost of inventories.
The net liquidation value is estimated based on the current selling price of inventories in the context of
normal activity, minus the given distribution cost, where applicable.
2.15 Trade receivables
The trade receivables are initially recognized at fair value and then are being valued at the net cost minus
provisions from impairments, by utilizing the effective (real) interest rate method.
The Group initially recognizes the trade receivables when the part of financing incorporated in their
transaction price is not significant.
The trade receivables include bills of exchange and notes receivables from the customers.
Annual Financial Report of 31.12.2024
86
The Group and the Company for the purposes of measuring the expected credit losses of trade
receivables throughout their lifetime apply a statistical method that evaluates the maturity of other
customers, the frequency of delays (probability of default PD) and the occurrence of permanent damage
(delay beyond 12 months - Loss Given Default - LGD). At each balance sheet date, the Group performs
an impairment test of receivables by using a table for the calculation of expected credit losses (ECL). As
result, the Group recognizes a percentage loss based on the ECL during the entire life of the trade
receivables at each reporting period. This percentage is calculated on the basis of historic data, current
market conditions as well as future estimates at the end of each reporting period taking into account the
terms of the credit insurance of trade receivables as well as other insurances (pledges written on the
ownership of debtors, personal guarantees and bank letters of guarantee).
In order to measure the expected credit losses, customers have been evaluated individually and at the
level of their transaction with the Company, assessing at a depth of three years the cases in which
payments are made with a delay of more than 90 days beyond the agreed payment terms. From this
assessment, the possibility of delays (PD) is obtained, which is converted into a provision for default over
the next 12 months (PD), and then the percentage of the overdue balance is accurately measured, which
is finally collected within 12 months from the time of the delay. On the one hand, these two measurements
give the possibility of delay (PD), on the other hand they also assess the severity of damage during failure
(LGD), allowing the calculation of ECL in a reliable statistical way. At the same time, a third econometric
model for estimating the default balance (EAD Exposure at Default) is applied, which on the one hand
takes into account at the balance sheet date the part of the receivables that is already in default state and
the serviced part of the balance which has a specific probability of becoming overdue in the future. Before
a new customer is accepted, the Group uses external credit information to assess the new customer's
creditworthiness and solvency and thus set its credit limit. Credit limits are reviewed and, if necessary,
revised periodically.
2.16 Cash and cash equivalents
Cash and cash equivalents include cash in hand as well as sight and term deposits.
2.17 Share capital and reserves
Share capital includes common registered shares of the Company and reserves from the issue of shares
above par (share premium). Expenses that were made for the issue of shares are recorded following the
deduction of the relevant income tax, minus the issue product, in the share premium. The costs realized
on the issue of shares, appear after deducting the related income tax in reduction of the issue proceeds,
in the share premium. Each profit or loss from the sale of treasury shares, net of any transaction related
costs and income tax, if provided by such a case, is recorded as reserve in the equity.
2.18 Loans
Loans are initially recorded at fair value minus by any direct costs for the implementation of the
transaction. They are subsequently measured at the net book cost, using the effective interest rate
method. Loans for which the Company is entitled to defer repayment for more than 12 months are
considered long term.
2.19 Income Tax Deferred Income Tax
The burden of the financial year with income tax includes current taxes and deferred taxes, namely taxes
or tax deductions related to the economic benefits arising in the current period but which have already
been accounted for or will be accounted for by the tax authorities in different periods.
Deferred tax is calculated upon all the temporary differences of the balance sheet (the difference between
the book value of each asset and its corresponding recognized tax value).
Concerning readjustment for non-depreciated fixed assets (sports fields, etc.) at their fair value, the
deferred tax is calculated upon their liquidation (selling) value.
Annual Financial Report of 31.12.2024
87
The cost of deferred taxes burdens the results of the financial year in which such are accounted. However,
in the event that the temporary differences have been recorded in equity, the corresponding deferred tax
is directly recorded in equity.
Deferred tax is not recorded for a tax liability that may be created solely pursuant to a decision made by
the Company.
Deferred tax assets and liabilities are valued based on the expected tax rates to be applied during the
fiscal period when the asset or liability will be settled, after considering the tax rates (and tax laws) in
effect up to the Balance Sheet date. In case where the reversal time of the temporary differences cannot
be determined, the tax rate to be applied is the tax rate in effect as of the date following the Balance Sheet
date.
The recording of an asset for deferred income tax occurs only when there is certainty that the Company
will achieve profits in the future, in order to offset the present asset with the future tax liability.
The loss during a financial year that is carried forward to the next financial year in order to offset the
taxable profits of a following financial year contains a tax asset equal to the income tax that will be to the
benefit of the Company in the next financial year in which the offsetting will occur. This asset is recorded
when it is deemed certain that the Company will achieve profits in the future in order for it to be possible
to offset the liability.
When there is a change in tax legislation, the tax liabilities and assets recorded in the books are adjusted
accordingly. The adjustment differences are accounted for in the financial year results.
The tax rates in the countries where the Group activates are the following:
Tax Rates / Deferred Country Tax Rates Greece 22.00% Romania 16.00% Bulgaria 10.00%
Note 24 in the present report lists the Company's and its Subsidiaries’ unaudited fiscal years from a
taxation perspective.
2.20 Employee benefits
(a) Short-Term Benefits:
Short-term employee benefits in cash and in goods are recorded as expenses when such become
accrued.
(b) Post-employment benefits
According to the clauses of L. 2112/1920, as it was amended by the article 74, paragraph 2, Law
3863/2010 and complemented by Law 3899/171210, article 17, paragraph 5a and Law 4093/2012, the
Greek companies of the Group pay indemnities to the pensioners, whereas the respective amount of
these indemnities depends on the years of prior service and the level of remuneration. The program is
viewed as a defined benefit plan. Post-employment benefits include both defined contribution plans as
well as defined benefit plans.
The accrued cost of the defined contribution plans is recorded as expense in the period it refers to.
Annual Financial Report of 31.12.2024
88
The liabilities emerging from the defined benefit plans to employees are calculated in the discounted value
of the future benefits granted to the personnel and have been defined as accrued at the balance sheet
date. The commitment for the defined benefit is calculated annually from independent actuarial
professional with the use of the projected unit credit method.
The actuarial gains and losses emerging from empirical adjustments and from changes in the actuarial
assumptions, are recognized in the other comprehensive income of the period they refer to.
The prior service cost is directly recognized in the results.
(c) Benefits of service termination
The benefits of service termination are payable when the Group either terminates the employment of
employees prior to retirement, or following a decision made by employees to accept the benefits offered
from the Group in exchange for their employment termination. The Group recognizes the benefits for
employment termination as liability and expense during the earliest of the following dates: a) when the
economic entity is not able any longer to withdraw the offer of these benefits and b) when the economic
entity recognizes the restructuring cost which relates to the field of IAS 37 and results into the payment
of benefits for service termination. Benefits for service termination which are due for 12 months after the
balance sheet date are discounted.
(d) State Pension Plans
The human resources of the Group’s Greek companies are mainly covered by the primary State Pension
Fund which concerns the private sector (EFKA) and grants pension and healthcare benefits. Each
employee is obliged to contribute part of the monthly salary into the state pension fund, whereas another
part of the insurance contribution is covered by the employer. At the time of retirement, the pension fund
is responsible for granting the pension benefits to the employees. As result, the Group has no legal or
implied obligation for the payment of the future benefits based on this program. The accrued cost of the
contributions is recorded as an expense in the corresponding period. This program is considered and is
accounted for as a defined contribution plan.
2.21 Provisions
Conditions for recording provisions:
Legal Commitment
Contract, Legislation, or other application of the Law.
or Constructive Obligation
This is an obligation that arises from past Company practice, published practices or a specific public
statement.
Reliable estimate of the amount
Arises from past events (present obligation)
Possible outflow of economic resources is possible from the settlement of the obligation.
The conditions for registration of provisions must apply cumulatively. A provision shall only be registered
where the obligation exists, regardless of future Company actions. Where the Company can avoid the
expense, no obligation exists and no provision is registered. A Board decision does not suffice for the
registration of a provision, since the Board of Directors may revoke its decision.
A provision may also represent future expenses necessary for the acquisition of future economic
benefits. In these cases, the amount of the provision is capitalized as an asset.
Annual Financial Report of 31.12.2024
89
Provisions are reviewed at the end of each period and are adjusted in order to reflect the best possible
estimates and, where necessary, are discounted at a pre-tax discount rate.
2.22 De-recognition of financial assets and liabilities
Financial assets
The financial assets (or depending on the case, the part of a financial asset or the part of a group of
financial assets) are being de-recognized when:
The rights for the cash inflows have expired,
The Group and the Company have transferred the right for the cash inflows emanating from
the particular asset or they have undertaken at the same time a liability towards third parties to fully repay
and without significant delay in the form of a transfer contract, while at the same time (a) they have either
transferred essentially all related risks and benefits or (b) they have not transferred essentially all the risks
and benefits but they have transferred to control of the particular asset.
Whenever the Group or the Company has transferred the rights for the cash inflows from the particular
asset but at the same time has not essentially transferred all risks and benefits or the control of the
particular asset, then this asset is recognized to the degree of the Group’s or Company’s continuing
participation in the particular asset. The continuing participation which has the form of a guarantee on the
transferred asset is being valued at the lowest value between the initial balance of the asset and the
maximum amount which the Group or Company may be called to pay.
Financial liabilities
The financial liabilities are being de-recognized when the liability is being suspended, cancelled or
expired. In the case of an existing liability being replaced by another one from the same lender but in
essence with different terms, or in the case of material changes in the terms of an existing liability, then
the initial liability is being de-recognized and a new liability is recognized, whereas the difference that may
arise in the balances is recognized in the results.
2.23 Recognition of income
Income includes the fair value of sales of goods and the provision of services, net of VAT, custom duties
and discounts and refunds.
Inter-Company income within the Group is written-off entirely.
Income recognition is carried out as follows:
(a) Income from sale of goods
The Group recognizes an income when it fulfills a contract-based obligation to a customer each time with
the delivery of the good or the provision of the service (which coincides with the time where the control of
the good or service is being transferred to the customer). If a contract includes more than one contractual
obligation, the total value of the contract is allocated into the separate obligations based on the separate
values of sale.
The amount of the income which is being recognized is the amount that has been allocated into the
respective contractual obligation which has been fulfilled, on the basis of the price consideration which
the Group expects to receive based on the terms of the contract. Any variable price consideration is
included in the amount of the revenue that is being recognized, to the extent that the particular amount
will not be probably offset in the future.
The rights for future discounts based on the sales volume, are assessed by the Company, in order to be
determined whether they comprise essential or material rights which the customer would not have
obtained if the customer had not previously signed a particular contractual agreement. For all these rights
the Company assesses the probability of their exercise and later on, the part of income which corresponds
to the particular right is recognized when the right is either exercised or expires.
Annual Financial Report of 31.12.2024
90
According to requirements of the new standard, the Company concluded that the future discounts on the
sales volume generate a right for which a relevant provision must be made and recognized at the time of
its exercise or expiration. The Company provides its customers with discounts on the sales volume
depending on the limits defined in contracts signed between the two parties. All these discounts are
accounted for within the financial year and therefore the application of the new standard has zero effect
on the annual consolidated financial statements.
(b) Income from provision of services
Income from provision of services is recognized during the period when the service is rendered, during
the period of the provision of service to the customer, always in relation with the completion rate of the
service provided.
(c) Revenue from electricity generation
The revenue from the sale of electricity is recognized according to the monthly electricity production
provided to the Greek grid network and is confirmed by LAGIE (Operator of Electricity Market) and ADMIE
(Independent Power Transmission Operator) and which is considered to be the date on which the relevant
risks are incurred. Revenue also includes revenue for ancillary services received by ADMIE.
(d) Interest income
Interest income is recognized proportionally on time basis (accruals principle) and with the use of the
effective tax rate. Whenever there is an impairment of receivables, the book value of these receivables is
reduced to their recoverable amount which is the present value of the expected future cash flows
discounted with the initial effective tax rate where the discount is allocated as interest income.
(e) Income from dividends
Dividends are recognized as income whenever the right of the shareholders to collect them is being
finalized (meaning after the approval granted by the General Meeting).
2.24 Leases
The Group as a Lessor has only operating leases while as a Lessee it has both operating and financial
leases.
The Group has implemented IFRS 16 using the modified retroactive approach by recording the cumulative
effect of the initial application of this Standard as an adjustment to the balance of profit carried forward on
the first application date.
The Group as Lessee
The Group recognizes a right to use an asset and a liability to lease at the beginning of the lease. The
right of use is initially valued at the cost, which includes the amount of the initial recognition of the lease
liability, any lease payments made at the beginning or before the start of the lease minus any lease
incentives received, any initial direct costs and the valuation of the liability for any costs of restoring the
right to use an asset.
After initial recognition, the right of use is valued at the cost of acquisition reduced by any cumulative
depreciation and impairment losses and adjusted in the event of a reassessment of the lease liability.
The right of use is amortized by the straight line depreciation method until the end of the lease period,
unless the contract provides for the transfer of ownership of the underlying asset to the Group at the end
of the lease period. In this case, the right of use is amortized during the useful life of the underlying asset.
In addition, the right of use is tested for impairment losses, if any, and is adjusted in cases where there is
an adjustment of the lease liability.
The obligation to lease at initial recognition consists of the present value of future residual lease payments.
The Group uses the imputed rental interest rate to discount the remaining future leases and, where this
cannot be determined, uses the incremental borrowing rate (IBR).
Annual Financial Report of 31.12.2024
91
Lease payments included in the valuation of lease liability comprise the following:
- fixed payments,
- variable payments depending on an indicator or an interest rate,
- amounts expected to be paid on the basis of residual value guarantees,
- the price of the exercise of the purchase right that the Company considers that it will also exercise, as
well as penalties for termination of the lease, if the determination of the duration of the lease has taken
into account the exercise of the right of complaint (renouncement) by the Company.
After the start date of the lease period, the liability to lease decreases with the payment of the leases,
while it increases with the financial expense and is reassessed for any reassessments or modifications of
the lease.
A revaluation is made when there is a change in future lease payments that may result from a change in
an indicator or if there is a change in the Group's estimate of the amount expected to be paid for a residual
value guarantee, a change in the lease and a change in the estimate of exercising the right to purchase
the underlying item, if any. When the lease obligation is adjusted, a corresponding adjustment is made to
the book value of the right of use or is recorded in the results when the book value of the right of use is
reduced to zero.
According to the policy adopted by the Group, the right of use is recognized in the "Self-used fixed assets"
and the liability to lease separately from the other liabilities in the items "Long-term lease liabilities" and
"Short-term lease liabilities". In cases where the Company or the Group operates as a sub-lessor with an
operating lease, the right of use concerning the main contract is included in the category "Investment
Property".
The Group chose to use the exception provided by IFRS 16 and not to recognize the right to use and the
lease liability for leases whose duration does not exceed twelve (12) months or for leases in which the
underlying asset is of low value (less than € 5,000 when new).
The Group as a Lessor
Financial Leases
In the case of financial leases, in which the Group operates as a lessor, the total amount of leases
provided for in the lease is entered into the category of loans and receivables against customers. The
difference between the present value (net investment) of leases and the total amount of leases is
recognized as non-accrued interest and is recorded as subtraction of the receivables. Receipts of leases
reduce the total receivables from leases, while financial income is recognized by the accrued method.
Receivables from financial leases are being tested for any value impairment, according to IFRS 9.
Operating leases
In the case of operating leases, the Group classifies the leased fixed asset as an asset, performing an
amortization charge based on its useful (economic) life. The amounts of leases, corresponding to the use
of the leased fixed asset, are recognized as income, in the category of other income, according to the
accrued method.
When the Company is an intermediate lessor, it evaluates the classification of the sublease by referring
to the right to use of main lease, i.e. the Company compares the terms of the main lease with those of the
sublease. Conversely, if the main lease is a short-term lease in which the Company applies the exception
described above, then it classifies the sublease as an operating lease. In this case, the Company
recognizes the amounts of the lease, corresponding to the sublease of the leased fixed asset as income,
in the category of other income, by the accrued method.
2.25 Reclassification of Items
No reclassifications have been made in the current year.
Annual Financial Report of 31.12.2024
92
2.26 Dividend distribution
Distribution of dividends to the parent Company’s shareholders is recorded as a liability in the financial
statements when distribution is approved by the shareholders’ General Meeting.
2.27 Government Grants
Government grants are initially recognized in the Balance Sheet as deferred income, when the collection
of the grant is fairly certain and the Group is expected to comply with all required conditions. Grants that
concern the Group’s expenses are recognized as other operating income on a regular base in periods
when the respective expenses are recognized. Grants that concern the acquisition cost of the Group’s
assets are recognized as other operating income on a regular base according to the useful life of the
corresponding assets.
2.28 Earnings per share
Basic earnings per share are calculated by dividing the net earnings after taxes with the weighted average
number of shares during each financial year.
2.29 Long-term Receivables / Liabilities
Long term receivables and liabilities, which are without interest or bear an interest lower than the given
market rates, appear at their net present value. The discount differences are presented as financial
income / expenses in the Results of the given year in which they occur.
2.30 Related parties
Transactions and balances with related parties appear separately in the financial statements Such
related parties basically concern the major shareholders and the management of a business and/or its
subsidiary companies, companies with a joint ownership status and/or management with the business
and the consolidated subsidiaries or subsidiaries of these companies.
2.31 Capital management
It is the Group’s policy to maintain a strong capital base in order to retain investors’ and creditors’
confidence and so that its future development will be supported. Management monitors equity, which it
considers aggregately, with the exception of minority interest, so that the debt equity ratio (except for
Company deposits) will amount to less than between 2 and 2.5 to 1. In accordance with Codified Law
4548/2018, regarding society anonyms (SAs), limitations are imposed in relation to equity, as follows:
The acquisition of treasury shares, with the exception of acquisition with the intent of distribution to
employees, cannot exceed 10% of the paid share capital and cannot result in the decrease of equity to
an amount less than the amount of the share capital augmented by (a) the reserves for which distribution
is prohibited by Law or the Articles of Association, (b) the other credit items of the equity, which are not
allowed to be distributed and (c) the amounts of the credit items in the statement of income which are not
realized earnings.
In the event where the Company’s total equity amounts to less than ½ of share capital, the Board of
Directors is obligated to convene a General Meeting, within a period of six months from the end of the
financial year, which will decide on the dissolution of the Company or the adoption of another measure.
At least 1/20 of net earnings are deducted annually in order to form a statutory reserve, which is used
exclusively to counterbalance, before any dividend distribution, any debit balance of the statement of
income. The formation of this reserve is rendered optional when its amount reaches at least 1/3 of the
share capital.
Annual Financial Report of 31.12.2024
93
The payment of annual dividends to shareholders in cash, to an amount at least 35% of net earnings,
after the deduction of the statutory reserve and the other credit items of the statement of income, which
are not due to realized gains, is mandatory. Non dividend distribution is applicable if decided by a General
Shareholders’ Meeting with increased quorum and by a majority of at least 80% of the fully paid share
capital represented in the meeting.
With the decision of the General Meeting which is based on increased quorum and by majority, earnings
which are distributable as a minimum dividend may be capitalized and allocated to all shareholders in the
form of shares calculated at their nominal value.
3 Financial risk management
Risks and Uncertainties
The risks are managed by the Risk Management Unit, in collaboration with the other departments of the
Group and in accordance with the guidelines and approvals of the Company's Board of Directors.
Compliance with risk management policies and procedures is reviewed by the Internal Control Unit, which
carries out regular and extraordinary audits on the implementation of the procedures, the findings of which
are communicated to the Board of Directors.
In the context of its ordinary activity, the Group is exposed to two (2) main categories of risks which are
further subdivided into:
Business risk and operational risk
i. Risk of business & production interruption
The risk of business interruption refers to the Company’s inability to continue the production process either
due to a lack of specialized personnel or due to a defect or damage of the mechanical production
equipment. In order to deal with such phenomena, the responsible maintenance unit of the Company
carries out scheduled regular audits on all technical and mechanical equipment, monitoring the availability
of the necessary spare parts, as well as preserving the maintenance contracts with the main suppliers of
the equipment. By this way the Company is always capable of immediately restoring the flow of the
production process in the event of malfunction or damage.
ii. Risk of defective or unsuitable product
The risk of a defective or unsuitable product refers to a product that does not meet specific specifications
either based on international regulations and requirements, or based on the technical specifications of a
specific project. From this risk, the Group is exposed to potential damages and financial claims for refunds
which may have an impact on its reputation and financial results. In order to deal with the particular risk,
the Group carries out both quality controls in the production process and sample quality control of the
produced products. At the same time, the Group assigns to well-known international organizations the
necessary audits and also the certification of the production processes whenever applicable.
iii. Risk of lack of raw materials
The Group is exposed to the risk of not being able to supply the appropriate raw materials to ensure the
smooth flow of the production process and operation. The risk stems both from the international uncertain
geopolitical conditions (wars, strikes, disasters) and from policies that increase costs and make difficult
the attainment of the budgeted profitability. In order to reduce the impact of this risk, the Group implements
a policy of geographical dispersion of suppliers with regard to important raw materials, while at the same
time it maintains the appropriate safety inventory of materials in order to reduce the exposure to the risk
of lack of raw materials.
Annual Financial Report of 31.12.2024
94
iv. Country risk
The headquarters, the production activity and the main commercial activity of the Group are located in
Greece. Therefore, political and economic factors affecting the country may also have an impact on the
operation and results of the Group. It is noted, however, that the prices of the Group's raw materials are
determined by the international markets and therefore they are affected by the international geopolitical
conditions outside the Greek territory. To reduce the risk from factors related to the country, as well as to
reduce dependence on the Greek market, the Groups generates more than 30% of its sales in the
international markets.
v. Risk of competition
The commercial activity of Elastron Group is mostly performed in the Greek market, while an increasing
percentage of sales, currently more than 30%, is also generated in the international markets. The
competition risk refers to a potential reduction of market share, as well as the reduction of selling prices
due to competition from similar companies in the markets where the Group operates, with an impact on
the financial results. In order to reduce the risk of competition, the management of the Group closely
monitors the developments in the markets in which it operates with the aim of analyzing the competition
and adjusting the commercial and pricing policy whenever possible. At the same time, the Group through
the process of quality control closely monitors the observance of quality specifications as well as the
provision of the appropriate after-sales service with the aim of maintaining and also expanding its
customer base.
vi. Regulatory compliance risk
The Group is obliged to comply with a multitude of Regulations and Laws such as environmental and
labor legislation, regulations regarding installation, operation and production, personal data protection,
etc. In order to avoid risks and penalties from the non-observance or from the partial observance of laws
and regulations, the Group's legal department, in collaboration with the Company’s other departments,
monitors the timely and regular briefing of the competent officials regarding the obligations arising from
the legislation.
vii. Information technology risk
The Group is exposed to risks related to the security of information systems which may include loss of
business data, information, files, processes or damage caused to information storage equipment and
operating systems which may be due to malware, incorrect use, insufficient maintenance and
obsolescence of equipment. In order to reduce the risk of data loss and equipment damage, the
Company's IT department takes adequate security measures that include the application of specialized
protection software, maintenance of backup copies, as well as the performance of checks by certified
partners on the information systems in order to identify and resolve risks from potential security gaps.
Financial Risk
The financial risk management policy of the Group is focused on the volatility of financial markets with the
objective of minimizing the factors that may negatively affect its financial performance.
The risk management policy is applied in order to recognize and analyze risks which the Group faces, to
set limits on risks assumed and to apply controls to such limits. The systems and policies applied are
periodically reviewed to incorporate changes observed in market conditions and the Group’s activities.
The risk management is performed by the employees charged with the responsibilities of the Risk
Management Unit, in cooperation with the other departments of the Group and in accordance with the
guidelines and approvals of the Company's Board of Directors.
Adherence to risk management policies and procedures is controlled by the Internal Audit Department,
which performs ordinary and extraordinary audits on the application of procedures, the findings of which
are disclosed to the Board of Directors.
Annual Financial Report of 31.12.2024
95
The financial risk of the Group consists of the following types of risk:
i. Credit risk
Due to the great dispersion of its clientele (no client exceeds 10% of total sales), the Group does not have
a significant concentration of credit risk. Based on the credit policy approved by the Group companies’
Board of Directors, all new clients are examined on an individual basis in terms of their creditworthiness
prior to the proposal of the standard payment terms. Credit limits are set for each client; these are
reviewed depending on ongoing conditions and, if necessary, the sales and collection terms are adjusted.
As a rule, customer credit limits are determined on the basis of the insurance limits set for them by the
insurance companies. While monitoring credit risk of customers, such are grouped according to their credit
profile, the maturity of their receivables and any prior collection problems that may have emerged.
Customer receivables mainly include the Group’s wholesale clients.
Clients characterized as high risk” are placed in a special client list and future sales are to be pre-collected
and approved by the Board of Directors. At the same time, the Group makes impairment provisions which
reflect its estimation on losses related to clients and other receivables.
This provision mainly consists of impairment loss of specific receivables which are estimated on the basis
of given conditions that such will be collected, but have not yet been finalized.
The amount of the impairment loss is estimated as the difference between the book value of receivables
and the present value of estimated future cash flows, discounted by the initial effective interest rate. The
impairment loss amount is accounted for as an expense in the results. Receivables which are assessed
as bad debts are written off.
The credit risk is limited to 10% of the total trade receivables, on the basis of the Group’s insurance
policies. The margin of this risk is limited even further as tangible or other guarantees (such as letters of
guarantee) are requested wherever deemed necessary.
Maturity of Trade Receivables Group Company Up to 30 days 6,712,931.86 6,712,931.86 31 to 90 days 16,633,444.25 16,597,256.68 91 to 180 days 7,456,649.22 7,456,649.22 Over 180 days 6,811,882.61 6,643,837.46 Intra-group transactions 0.00 0.00 Total 37,614,907.94 37,410,675.22 Provisions impairment of doubtful receivables (3,913,760.81) (3,744,991.90) Total 33,701,147.13 33,665,683.32
ii. Liquidity Risk
Liquidity risk is the risk that the Group might be unable to meet its financial liabilities when these become
due. The approach adopted by the Group to manage liquidity is to secure the necessary cash and
sufficient credit limits from the banks with which it cooperates, so that there is the appropriate liquidity for
the fulfillment of the financial liabilities, under standard as well as unfavorable conditions without incurring
unacceptable loss or risking its reputation.
In order to minimize the liquidity risks, the finance division of the Group makes an annual provision for
cash flows for the fiscal year when preparing its annual budget and a monthly rolling three-month provision
so as to secure that it has sufficient cash to meet its operating needs, including its financial liabilities. This
policy does not take into account the impact of extreme conditions, which cannot be foreseen. For this
reason, the Management of the Group, by assessing the market conditions each time, maintains a certain
amount of cash reserves for defensive purposes, in order to face any extreme or extraordinary situations.
It is noted that for the entire debt obligations of the Group no tangible asset has been placed as collateral
in favor of the banks, an element which indicates the especially high creditworthiness of the Group.
The following table presents an analysis of the Company’s and Group’s liabilities, based on their
remaining duration as at 31.12.2024.
Annual Financial Report of 31.12.2024
96
On 31.12.2024, the Company and the Group recorded cash and cash equivalents of € 38.0 million and €
38.4 million respectively.
iii. Market risk
Market risk is the risk of change in prices of raw materials procured by the Group, the risk of change in
the foreign exchange rates that the Group conducts transactions in and the risk of change in interest rates
that the Group borrows at and which can affect the Group’s results. The purpose of risk management
against market conditions is to determine and control the Group’s exposure to those risks, within the
context of acceptable parameters while at the same time optimizing its performance.
a) Metal (iron, steel, etc.) Raw Material Price Volatility Risk
The Group conducts its purchases mainly in the global steel market under normal market terms. Each
change in the market price of raw materials is discounted for in the sales price, resulting in changes in the
Group’s profit margin during periods of big price fluctuations for raw materials in the world market. More
specifically, in periods during which prices follow an upward trend, the Group’s profit margins improve, as
the upward trend is transferred to the sales prices. Accordingly, when raw material prices follow a
declining trend, the Group’s profit margins decrease.
The Group does not apply hedging to cover its basic operating reserve, which means that any
increase/decrease of metal prices may affect its results accordingly through depreciation or appreciation
of inventories.
b) Foreign exchange risk
The Group is exposed to foreign exchange risk from the purchase of inventories it makes in $ (US Dollar),
from the deposits denominated in $ (US Dollar) as well as from the associate company BALKAN IRON
GROUP SRL, based in Romania, whose operating currency unit is the RON.
The Group’s borrowings are euro denominated in their entirety while there are no receivables
denominated in foreign currency.
Foreign currency is purchased in advance in order for the Company to limit its foreign exchange risk
emerging from inventory purchase.
The total liabilities of the Group as of 31.12.2024, as well as the liabilities that will arise from the
agreements signed until 31.12.2024, are covered by equivalent purchases in advance of foreign currency
and as a result there is no foreign exchange risk associated with the fluctuations of the US Dollar.
Amounts in € Group 1 to 6 months 6 to 12 months > 1 year Total Loans 19,355,477.21 15,865,000.00 27,860,000.00 63,080,477.21 Suppliers and other liabilities 44,905,062.58 110,600.33 4,433,691.54 49,449,354.45 Grants (deferred income) 94,999.76 94,999.76 2,665,283.53 2,855,283.05 Total 64,355,539.55 16,070,600.09 34,958,975.07 115,385,114.71 Amounts in € Company 1 to 6 months 6 to 12 months > 1 year Total Loans 19,355,477.21 15,865,000.00 27,860,000.00 63,080,477.21 Suppliers and other liabilities 44,743,381.78 95,282.38 3,121,997.00 47,960,661.16 Grants (deferred income) 80,130.55 80,130.56 1,863,262.80 2,023,523.91 Total 64,178,989.54 16,040,412.94 32,845,259.80 113,064,662.28
Annual Financial Report of 31.12.2024
97
An increase by 10% of the Euro (€) versus the US$ and of the Euro versus the RON on 31 December
would affect the equity and the results by negligible amounts for the Company.
c) Interest rate risk
Interest rate risk arises mainly from long-term and short-term bank loans in at the floating rate of Euribor.
The Group finances its investments, as well as its need for working capital, through equity, short-term
bank loans, long-term loans and bond loans and as a result is burdened by interest expenses. Increasing
trends in interest rates shall negatively affect results, which will be burdened by the additional borrowing
cost.
The impact on the Results and Equity of the Group and Company would be as follows, if the interest rates
of loans (Euribor) would be 1% higher/lower on average during the year 2024:
Effect on Amounts in € million Loans 31.12.2024 results before tax ( + / - ) ( + / - ) 63.08 0.63 Group 63.08 0.63 Company This would occur due to the higher/lower financial cost of bank borrowing with a floating rate in euro. A smaller effect results from interest income related to time deposits in euro. The impact on the Results and Equity of the Group and Company would be as follows, if the interest rate on term deposits would be 1% higher/lower on average during the year 2024: Sight and term deposits Effect on Amounts in € million 31.12.2024 results before tax ( + / - ) Group 38.38 0.38 38.00 0.38 Company
This would occur due to the higher/lower financial income from term deposits.
d) Risk of capital
The purpose of the Management in relation to capital management is to ensure the smooth and
uninterrupted operation of activities with the objective of providing satisfactory returns to shareholders,
and to maintain as much as possible an ideal capital structure, thus reducing the cost of capital. For this
reason, the Management, according to the prevailing conditions, may adjust its dividend policy, increase
its share capital or sell assets in order to reduce debt.
Amounts in € Company Data 31.12.2024 31.12.2023 Total debt 63,080,477.21 65,588,341.98 Minus: Cash and cash equivalents 38,002,536.22 13,221,669.01 Net debt 25,077,940.99 52,366,672.97 Total equity 79,540,780.66 80,376,427.14 EBITDA 6,613,956.77 2,721,424.11 Equity / Net debt 3.17 1.53 Net debt / EBITDA 3.79 19.24
Annual Financial Report of 31.12.2024
98
Amounts in € Group Data 31.12.2024 31.12.2023 Total debt 63,080,477.21 65,588,341.98 Minus: Cash and cash equivalents 38,380,058.12 13,489,544.77 24,700,419.08 52,098,797.21 Net debt 81,381,475.49 82,246,011.33 Total equity 7,045,203.06 3,264,048.25 EBITDA Equity / Net debt 3.29 1.58 Net debt / EBITDA 3.51 15.96
4 Fair value of financial assets
There is no difference between the fair values and the respective book values of the financial items of
assets and liabilities, namely the trade and other receivables, the cash equivalents, the suppliers and
other liabilities, the derivatives financial products and the loans.
Fair value of a financial item is the amount which is received from the sale of a financial item or paid for
the settlement of an obligation in a transaction under normal conditions between two trading parties at the
date of its valuation. The fair value of the financial items on 31.12.2024 was based on the best possible
estimate on behalf of the Company’s Management.
The ranking levels of fair value are the following:
a) official stock exchange prices (without adjustment) in markets with significant trading volumes for
similar assets or liabilities (Level 1)
b) inflows, other than stock exchange prices which are included in Level 1, which can be observed for the
financial asset or the liability, either directly (for example prices) or indirectly (as derivative of prices) (Level
2), and
c) inflows for the financial asset or the liability which are not based on observable market data (non
observable inflows) (Level 3).
The levels in the ranking scale of fair value, within which the measurement of fair value is fully classified,
is defined by the inflow of the lowest level which is deemed as significant for the measurement of the
entire fair value.
The methods and assumptions which were utilized for the estimation of the fair value are the following:
Cash and cash equivalents, trade and other receivables, suppliers and other liabilities: The accounting
value is especially close to the fair value as the maturity of these financial items is in short-term and
because there is no foreign exchange risk affecting the fair value.
Loans: The book value is the same with the fair value as these loans are in local currency and with the
Euribor as floating interest rate.
5 Significant accounting estimations and judgments by management
The preparation of the Financial Statements based on IFRS requires the Management to make
assessments, assumptions and judgments. The Management of the Group makes assessments and
assumptions about the evolution of future events which are based on past experience and other factors
such as expectations for future events that are considered reasonable in the current circumstances, while
constantly being re-evaluated based on available information. Assessments and assumptions that involve
a risk of adjusting to the book values of assets and liabilities over the next twelve (12) months are mainly:
i. Litigation cases and tax unaudited fiscal years, as presented in note 24.
Annual Financial Report of 31.12.2024
99
ii. Employee benefits after leaving the service, as presented in notes 2.20 and 17. The liability for staff
compensation is calculated on the basis of actuarial methods whose application requires the
Management to estimate specific parameters such as discount rates, future salary increase rates, the
future rate of employee departure and other factors such as the inflation rate.
iii. Deferred tax receivables on tax losses, as presented in Note 16. Deferred tax receivable is recognized
for all unused tax losses to the extent that it is likely that there will be sufficient taxable profits to be
offset against those tax losses. Determining the amount of deferred tax receivables that can be
recognized requires significant judgments and estimates by the Group and Company Management,
which are based on future taxable profits in conjunction with future tax strategies to be followed.
iv. Recovery of receivables, as presented in note 8. The Group and the Company for the purpose of
measuring the expected credit losses of trade receivables throughout their lifetime applies a statistical
method which evaluates the maturity of other customers, the frequency of delays (Probability of Default
PD) but also the occurrence of final damages (delay beyond 12 months - Loss Given Default - LGD).
At each balance sheet date, the Group performs an impairment test on receivables by using a table
based on which the expected credit losses (ECL) are calculated. It then recognizes a percentage of
losses based on ECL throughout the life of assets in each reporting period. This percentage is
calculated on the basis of historical data, current market conditions as well as future estimates at the
end of each reporting period, taking into account the terms of credit insurance of trade receivables and
any other collateral (encumbrances on debtor's property, personal guarantees and bank letters of
guarantee).
v. The estimated impairment of participations, as presented in note 21. The parent Company on each
balance sheet date examines the existence or non-existence of indications of impairment of
investments in subsidiaries. Determining the existence of impairment indications requires the
Management to make judgments regarding external and internal factors as well as the extent to which
they affect the recoverability of such assets. If it is assessed that there are signs of impairment, the
Company calculates the recoverable amount.
Due to the nature and activities of the companies concerning investments in associates and joint
ventures, the parent Company, after evaluation of external factors, did not find any evidence of
impairment in relation to the geopolitical developments.
vi. The useful (economic) life of the tangible fixed assets as mentioned in note 2.6. The Management
makes estimates regarding the useful (economic) life of the depreciable fixed assets which represent
the expected use of the assets and are subject to periodic review.
Annual Financial Report of 31.12.2024
100
6 Analysis of tangible fixed assets
The Group’s fixed assets are analyzed as follows:
Investment property Land-plots & Vehicles & Mechanical Furniture & other Assets under Rights-of-use of MOVEMENT OF FIXED ASSETS Intangible assets & fixed assets for Total buildings Equipment equipment construction Tangible Assets sale Book value 31.12.2022 43,977,028.13 51,756,427.76 1,510,944.82 7,169,057.32 689,075.52 29,473.68 1,151,814.51 106,283,821.74 Additions 1,274,748.03 408,998.57 2,118.54 1,567,020.42 20,974.60 0.00 330,753.09 3,604,613.25 Transfers 4,076,330.25 3,340,949.98 0.00 (7,417,280.23) 0.00 0.00 0.00 0.00 Sales - write-offs 0.00 (744,647.77) (12,748.08) 0.00 0.00 0.00 (98,579.50) (855,975.35) Book value 31.12.2023 49,328,106.41 54,761,728.54 1,500,315.28 1,318,797.51 710,050.12 29,473.68 1,383,988.10 109,032,459.64 Additions 0.00 510,761.39 0.00 1,823,925.05 0.00 0.00 395,118.25 2,729,804.69 Transfers 0.00 1,793,099.60 0.00 (2,134,430.10) 341,330.50 0.00 0.00 0.00 Sales - write-offs 0.00 (1,360,725.91) (592,657.08) 0.00 (261,184.65) 0.00 (326,594.70) (2,541,162.34) Book value 31.12.2024 49,328,106.41 55,704,863.62 907,658.20 1,008,292.46 790,195.97 29,473.68 1,452,511.65 109,221,101.99 Accumulated depreciation (12,992,786.31) (25,676,992.28) (1,433,242.13) 0.00 (608,529.13) (27,999.92) (664,714.40) (41,404,264.17) 31.12.2022 Additions (613,812.79) (2,163,665.52) (28,887.41) 0.00 (30,354.55) (1,473.68) (175,680.82) (3,013,874.72) Transfers 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sales - write-offs 0.00 507,874.59 12,748.04 0.00 0.00 0.00 98,579.59 619,202.22 Accumulated depreciation (13,606,599.11) (27,332,783.21) (1,449,381.50) 0.00 (638,883.68) (29,473.60) (741,815.63) (43,798,936.72) 31.12.2023 Additions (646,821.97) (2,158,114.93) (24,682.16) 0.00 (20,823.47) 0.00 (225,753.09) (3,076,195.62) Transfers 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sales - write-offs 0.00 1,332,687.02 589,727.89 0.00 259,667.53 0.00 321,495.93 2,503,578.37 Accumulated depreciation (14,253,421.08) (28,158,211.12) (884,335.77) 0.00 (400,039.62) (29,473.60) (646,072.79) (44,371,553.97) 31.12.2024 Net book value 31.12.2023 35,721,507.31 27,428,945.33 50,933.78 1,318,797.51 71,166.44 0.08 642,172.47 65,233,522.91 Net book value 31.12.2024 35,074,685.34 27,546,652.50 23,322.43 1,008,292.46 390,156.35 0.08 806,438.86 64,849,548.01
Annual Financial Report of 31.12.2024
101
The Company’s fixed assets are analyzed as follows:
Vehicles & Investment Land-plots & Furniture & other Assets under Rights-of-use of MOVEMENT OF FIXED ASSETS Mechanical Intangible assets property & fixed Total buildings equipment construction Tangible Assets Equipment assets for sale Book value 31.12.2022 31,149,580.04 45,930,458.80 1,269,808.74 7,169,057.42 557,835.36 29,473.68 666,760.19 86,772,974.23 Additions 1,274,748.03 408,998.57 2,118.54 1,567,020.42 20,974.60 0.00 319,581.90 3,593,442.06 Transfers 4,076,330.25 3,340,949.98 (7,417,280.23) 0.00 0.00 0.00 0.00 Sales - write-offs 0.00 (646,130.98) (15,676.29) 0.00 0.00 0.00 (98,579.59) (760,386.86) Book value 31.12.2023 36,500,658.32 49,034,276.37 1,256,250.99 1,318,797.61 578,809.96 29,473.68 887,762.50 89,606,029.43 Additions 0.00 521,539.60 0.00 1,823,925.05 0.00 374,379.29 2,719,843.94 Transfers 0.00 1,793,099.60 0.00 (2,134,430.10) 341,330.50 0.00 0.00 0.00 Sales - write-offs 0.00 (1,307,571.97) (589,728.87) (261,184.65) 0.00 (326,594.70) (2,485,080.19) Book value 31.12.2024 36,500,658.32 50,041,343.60 666,522.12 1,008,292.56 658,955.81 29,473.68 935,547.09 89,840,793.18 Accumulated depreciation (9,144,913.61) (22,561,737.07) (1,186,179.71) 0.00 (477,288.97) (27,999.92) (411,428.72) (33,809,548.00) 31.12.2022 Additions (429,495.94) (1,879,199.07) (30,250.00) 0.00 (30,354.55) (1,473.68) (151,766.62) (2,522,539.86) Transfers 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sales - write-offs 0.00 469,357.70 15,676.00 0.00 98,579.64 583,613.34 Accumulated depreciation (9,574,409.55) (23,971,578.44) (1,200,753.71) 0.00 (507,643.52) (29,473.60) (464,615.70) (35,748,474.52) 31.12.2023 Additions (462,505.15) (1,875,938.41) (23,214.92) 0.00 (20,823.47) 0.00 (202,084.53) (2,584,566.48) Transfers 0.00 Sales - write-offs 1,293,218.90 589,727.89 259,667.53 321,496.00 2,464,110.31 Accumulated depreciation (10,036,914.70) (24,554,297.95) (634,240.74) 0.00 (268,799.46) (29,473.60) (345,204.23) (35,868,930.69) 31.12.2024 Net book value 31.12.2023 26,926,248.77 25,062,697.93 55,497.28 1,318,797.61 71,166.44 0.08 423,146.80 53,857,554.91 Net book value 31.12.2024 26,463,743.62 25,487,045.65 32,281.38 1,008,292.56 390,156.35 0.08 590,342.86 53,971,862.49
Annual Financial Report of 31.12.2024
102
There are no liens, collateral or other commitments on fixed assets of the Company and the Group’s
companies. Intangible assets mainly include acquired software and licenses for use of software.
7 Investment Property
The Group’s and Company’s investment property is analyzed as follows:
Property investments are valued according to the acquisition cost method and are shown in the balance
sheet at the cost of acquisition reduced by cumulative depreciation and cumulative impairment losses.
8 Analysis of receivables
The Group’s and Company’s trade receivables are analyzed as follows:
GROUP COMPANY Amounts in € 31.12.2024 31.12.2023 31.12.2024 31.12.2023 Customers 28,635,854.03 31,213,094.58 28,443,549.92 31,113,068.85 Notes 2,933.11 2,933.11 0.00 0.00 Post-dated cheques 8,976,120.80 5,981,772.33 8,967,125.30 5,972,776.83 Provisions for bad debt - impairments (3,913,760.81) (3,852,879.99) (3,744,991.90) (3,680,655.98) Total trade receivables 33,701,147.13 33,344,920.03 33,665,683.32 33,405,189.70
The Group and the Company for the purposes of measuring the expected credit losses of trade
receivables throughout their entire life applies a statistical method that evaluates the maturity of the
balances of customers, the frequency of delays (probability of default - PD) and the occurrence of
permanent losses (delay beyond 12 months - Loss Given Default - LGD). For trade receivables classified
as financial instruments, the lifetime is governed by formal payment terms. In the case of the Group,
collection payment terms vary from 30 to 120 days. As a result, the life of these receivables is shorter
than the recovery horizon which is typically 12 months or longer for financial instruments. Therefore, it is
appropriate to interpret expected credit losses (ECL) as lifetime ECL of trade receivables. At each balance
sheet date, the Group performs an impairment test of receivables by using a table for the calculation of
expected credit losses (ECL). As result, the Group recognizes a percentage loss based on the ECL during
the entire life of the receivables under consideration, at each reporting period. This percentage is
calculated on the basis of historic data, current market conditions as well as future estimates at the end
of each reporting period taking into account the terms of the credit insurance of trade receivables as well
as other insurances (pledges written on the ownership of debtors, personal guarantees and bank letters
of guarantee).
In order to measure the expected credit losses, customers have been evaluated individually and at the
level of their transaction with the Company, assessing at a depth of three years the cases in which
payments are made with a delay of more than 90 days beyond the agreed payment terms. From this
assessment, the possibility of delays (PD) is obtained, which is converted into a provision for default over
the next 12 months (PD), and then the percentage of the overdue balance is accurately measured, which
is finally collected within 12 months from the time of the delay.
COMPANY & GROUP Amounts in € 31.12.2024 31.12.2023 Apartment at Filippiados Str. 29,473.68 29,473.68 29,473.68 29,473.68 Total Value Amortized (29,473.60) (29,473.60) 0.08 0.08 Net book value
Annual Financial Report of 31.12.2024
103
On the one hand, these two measurements give the possibility of delay (PD), on the other hand they also
assess the severity of damage during failure (LGD), allowing the calculation of ECL in a reliable statistical
way. At the same time, a third econometric model for estimating the default balance (EAD Exposure at
Default) is applied, which on the one hand takes into account at the balance sheet date the part of the
receivables that is already in default state and the serviced part of the balance which has a specific
probability of becoming overdue in the future. Before a new customer is accepted, the Group uses external
credit information to assess the new customer's creditworthiness and solvency and thus set its credit limit.
Credit limits are reviewed and, if necessary, revised periodically.
The following tables depict the credit risk profile of the customers based on the relevant provisions table
of the Group and the Company. Given the fact that the Group’s experience in credit losses indicates that
the credibility of its customers does not differentiate due to each customer’s business activity, the
provision for the expected credit losses is based on the statistical measurement presented above, which
takes into account the maturity of receivables and is not classified by any additional level.
GROUP Amounts in € Balance of trade receivables Balances’ time delay 31.12.2024 No time delay 1 90 days 91 180 days >181 days Total Trade receivables 28,446,070.96 2,681,974.93 2,595,759.17 3,891,102.48 37,614,907.54 Expected % of credit loss 0.06% 0.14% 1.02% 99.38% 10.40% Expected credit loss 16,541.64 3,746.48 26,413.62 3,867,058.67 3,913,760.41 Net balance 28,429,529.32 2,678,228.45 2,569,345.55 24,043.81 33,701,147.13
Amounts in € Balance of trade receivables Balances’ time delay 31.12.2023 No time delay 1 90 days 91 180 days >181 days Total Trade receivables 32,333,823.45 784,323.33 325,312.22 3,754,341.02 37,197,800.02 Expected % of credit loss 0.08% 11.80% 21.89% 97.57% 10.36% Expected credit loss 25,867.07 92,550.15 71,210.84 3,663,251.93 3,852,879.99 Net balance 32,307,956.38 691,773.18 254,101.38 91,089.09 33,344,920.03
COMPANY
Amounts in € Balance of trade receivables Balances’ time delay 31.12.2024 No time delay 1 90 days 91 180 days >181 days Total Trade receivables 28,409,883.39 2,681,974.93 2,595,759.17 3,723,057.33 37,410,675.22 Expected % of credit loss 0,06% 0.14% 1.02% 99.35% 10.01% Expected credit loss 15,818.28 3,746.48 26,413.62 3,699,013.52 3,744,991.90 Net balance 28,394,065.51 2,678,228.45 2,569,345.55 24,043.81 33,665,683.32
Amounts in € Balance of trade receivables Balances’ time delay 31.12.2023 No time delay 1 90 days 91 180 days >181 days Total Trade receivables 32,320,855.30 784,323.23 325,312.22 3,655,354.93 37,085,845.68 Expected % of credit loss 0.07% 11.80% 21.89% 95.59% 9.92% Expected credit loss 22,579.89 92,565.65 71,211.53 3,494,298.91 3,680,655.98 Net balance 32,298,275.41 691,757.58 254,100.69 161,056.02 33,405,189.70
Annual Financial Report of 31.12.2024
104
The movement of the provision - impairments for doubtful trade receivables is analyzed in the following
table:
GROUP COMPANY Amounts in € 31.12.2024 31.12.2023 31.12.2024 31.12.2023 Opening balance 3,852,879.99 3,827,420.37 3,680,655.98 3,651,505.87 Additional provision - impairment 60,880.82 25,459.62 64,335.92 29,150.11 (results) Total 3,913,760.81 3,852,879.99 3,744,991.90 3,680,655.98
The amortized receivables are monitored in transitory accounts and the probability for collection is
reviewed.
The Group’s and Company’s other receivables are analyzed as follows:
GROUP COMPANY Amounts in € 31.12.2024 31.12.2023 31.12.2024 31.12.2023 Receivables from employees 71,484.65 48,718.55 71,359.65 48,593.55 Receivables from other partners - 1,408,947.50 776,831.80 1,357,427.96 592,833.58 third parties Greek State income tax receivable 2,195,086.96 2,046,148.81 2,195,086.96 2,157,725.42 Greek State receivable of other 108,301.66 157,523.52 108,301.66 108,301.66 taxes 582.58 366,312.21 582.58 366,312.21 Grants receivable Debit balance - VAT 1,427,069.48 1,016,681.48 1,271,960.36 909,742.39 Provision - impairment for doubtful (340,396.58) (339,703.62) (334,634.14) (331,497.29) receivables Total 4,871,076.25 4,072,512.75 4,670,085.03 3,852,011.52
The movement of the provision - impairments for doubtful other receivables is analyzed in the following
table:
GROUP COMPANY Amounts in € 31.12.2024 31.12.2023 31.12.2024 31.12.2023 Opening balance 339,703.62 309,412.13 331,497.29 230,355.06 Additional provision - impairment 692.96 30,291.49 3,136.85 101,142.23 (results) Total 340,396.58 339,703.62 334,634.14 331,497.29
The long-term receivables of the Group and Company are analyzed as follows:
GROUP COMPANY Amounts in € 31.12.2024 31.12.2023 31.12.2024 31.12.2023 Given guarantees 53,207.00 61,337.83 39,607.00 47,737.83 Receivables from associates 177,438.32 63,081.25 1,104,621.98 910,575.35 Provisions for impairment (24,652.19) (6,151.78) (96,317.77) (114,496.78) Total 205,993.13 118,267.30 1,047,911.21 843,816.40
The given guarantees presented in long-term receivables concern guarantees and receivables that will
be received in a period over twelve (12) months from the end of the reporting period. The fair value of
such receivables does not differ substantially from that presented in the financial statements and is subject
to a review annually. The given guarantees that will be received in the next year, are presented in other
short-term receivables.
Annual Financial Report of 31.12.2024
105
Receivables from affiliated companies concern loans granted from the parent Company to the affiliated
companies of the Group. The balances that appear on the Group level concern the companies of the
Group that are being consolidated via the equity method.
The movement of forecasting - impairment of long-term receivables is analyzed as follows:
GROUP COMPANY Amounts in € 31.12.2024 31.12.2023 31.12.2024 31.12.2023 Initial balance 6,151.78 20,687.77 114,496.78 102,928.80 Additional provision - impairment 18,500.41 (14,535.99) (18,179.01) 11,567.98 (results) Total 24,652.19 6,151.78 96,317.77 114,496.78
9 Analysis of inventories
The Group’s and Company’s inventories are analyzed as follows:
GROUP COMPANY Amounts in € 31.12.2024 31.12.2023 31.12.2024 31.12.2023 Merchandise 33,832,764.98 41,993,786.16 33,832,764.98 41,993,786.16 Products 8,693,455.67 9,029,819.92 8,693,455.67 9,029,819.92 Orders 1,145.40 709,898.43 1,145.40 709,898.43 Purchases under collection 3,274,446.80 8,784,968.87 3,274,446.80 8,784,968.87 Advances for purchases 709,493.51 1,349,142.30 709,493.51 1,349,142.30 Raw materials consumables 2,168,936.31 1,372,176.06 2,168,936.31 1,372,176.06 Total 48,680,242.67 63,239,791.74 48,680,242.67 63,239,791.74
The risk due to loss of inventory from natural disasters, theft etc., is extremely low due to the nature of
inventories. There is however risk of impairment due to the volatility of prices globally. The Management
of the Group continuously reviews the net liquidation value of inventories and makes the appropriate
provisions in order to ensure that the value of inventory in the financial statements coincides with the real
value.
10 Investments
The securities consist of portfolio of shares of companies listed and traded on the Athens Exchange and
have been purchased with the objective to realize capital gains from the short-term price fluctuations of
their prices. According to the principles of IFRS 9, the particular securities are recorded in the financial
statements at fair value via the results (Level 1).
GROUP COMPANY Amounts in € 31.12.2024 31.12.2023 31.12.2024 31.12.2023 Value of securities 950,389.21 412,920.01 950,389.21 412,920.01 Additions for the period 0.00 337,924.80 0.00 337,924.80 Sales for the period (337,924.80) 0.00 (337,924.80) 0.00 Revaluation difference in the results 208,047.59 199,544.40 208,047.59 199,544.40 Balance 820,512.00 950,389.21 820,512.00 950,389.21
Annual Financial Report of 31.12.2024
106
11 Derivatives
Derivatives concern forward foreign exchange contracts.
GROUP COMPANY Amounts in € 31.12.2024 31.12.2023 31.12.2024 31.12.2023 Forward foreign exchange contracts 0.00 39,723.50 0.00 39,723.50 Current assets / (short-term liabilities) Amounts registered in the results (39,723.50) (341,210.64) (39,723.50) (341,210.64) (Losses)-Profits Amounts registered in the equity through the statement of 0.00 422,316.40 0.00 422,316.40 comprehensive income (Losses) - Profit
12 Analysis of cash reserves
The Group’s and Company’s cash & cash equivalents are analyzed as follows:
GROUP COMPANY Amounts in € 31.12.2024 31.12.2023 31.12.2024 31.12.2023 Cash in hand 10,919.35 9,464.33 5,042.34 3,587.31 Sight & term deposits 38,369,138.77 13,480,080.44 37,997,493.88 13,218,081.70 38,380,058.12 13,489,544.77 38,002,536.22 13,221,669.01 Total
Term (or time) deposits refer to short-term placements, usually 3-month and monthly, at the banks which
the Company and the Group co-operate with.
13 Analysis of all equity accounts
The Group’s and Company’s equity are analyzed as follows:
GROUP COMPANY Amounts in € 31.12.2024 31.12.2023 31.12.2024 31.12.2023 Share Capital 18,410,839.00 18,410,839.00 18,410,839.00 18,410,839.00 Share premium 11,171,177.70 11,171,177.70 11,171,177.70 11,171,177.70 Statutory reserve 4,930,927.81 4,920,102.45 4,891,523.62 4,891,523.63 Extraordinary reserves 866,308.15 866,308.15 866,308.15 866,308.15 Tax-exempt reserves 12,086,025.87 12,086,025.87 12,086,025.87 12,086,025.87 Reserves of tax-exempt income 404,315.87 404,315.87 404,315.87 404,315.87 Special reserves 4,404,091.85 4,404,091.85 4,404,091.85 4,404,091.85 Total Reserves 22,691,669.56 22,680,844.19 22,652,265.36 22,652,265.37 Treasury shares (648,862.59) (284,897.53) (648,862.59) (284,897.53) Retained earnings 30,268,047.97 35,576,460.51 28,427,042.60 34,084,260.06 Correction of minority rights 0.00 (946.92) 0.00 0.00 Results for the year (535,212.27) (1,305,847.59) (471,681.41) (1,672,759.10) Formation of statutory reserve (10,825.35) (570,856.90) 0.00 (557,187.09) Hedging result 0.00 422,316.40 0.00 329,406.79
Annual Financial Report of 31.12.2024
107
Actuarial gains / (losses) 0.00 (37,688.70) 0.00 (37,688.70) Distribution of earnings for the 0.00 (3,718,989.36) 0.00 (3,718,989.36) year 2022 Proportional deferred taxation 0.00 (92,909.61) 0.00 0.00 Foreign exchange differences from 9,599.70 (3,489.86) 0.00 0.00 consolidation Accumulated Earnings 29,731,610.05 30,268,047.97 27,955,361.19 28,427,042.60 Total equity without minority 81,356,433.71 82,246,011.33 79,540,780.66 80,376,427.14 interest Minority interest 25,041.78 26,125.53 0.00 0.00 Total Equity 81,381,475.49 82,272,136.86 79,540,780.66 80,376,427.14
The share capital of the Company on 31/12/2024 amounted to € 18,410,839.00, divided into 18,410,839
common registered shares with a nominal value of € 1.00 per share.
All shares are listed and freely traded on the Athens Exchange, Greece.
Each share of the Company incorporates all the rights and obligations defined by the Law and the Articles
of Association of the Company, which, however, does not contain provisions more restrictive than those
provided by Law. The possession of the share security automatically implies the acceptance by its owner
of the Company's Articles of Association and the legal decisions of the General Meetings of the
shareholders.
Purchase of own shares
As of 31 December 2024, the Company held 253,322 treasury shares with a total value of € 648,862.59,
i.e. a percentage of 1.38% of the share capital in implementation of the approved stock repurchase
program in accordance with the 7
th
item of the agenda of the Ordinary General Meeting of shareholders
on 29/06/2023.
Analysis of accumulated results of the Group and the Company:
GROUP COMPANY Amounts in € 31.12.2024 31.12.2023 31.12.2024 31.12.2023 Tax free income from grants of L. 4,858,437.91 4,668,438.39 2,972,734.24 2,812,473.13 3299/04 & 3908/11 Foreign exchange difference due to (241,614.44) (251,214.14) 0.00 0.00 consolidation Hedging result (0.01) (0.01) (0.01) (0.01) Actuarial gains (losses) from provision (37,145.37) (37,145.37) (37,145.37) (37,145.37) for personnel indemnities Other accumulated (retained) earnings 25,151,931.96 25,887,969.10 25,019,772.33 25,651,714.85 Total accumulated (retained) earnings 29,731,610.05 30,268,047.97 27,955,361.19 28,427,042.60
The grants of L. 3299/2004 & L. 3908/2011 according to the provisions of the above laws are not
distributed. The Company monitors grant income on a separate account of accumulated results.
Government grants concerning expenditures are being deferred and recorded in the income statement
when the subsidized expenditure is also recorded so that there is a correspondence between the income
and the expenditure.
Pursuant to IAS 21, at the appropriation of the operations abroad, the accumulated amount of foreign
exchange differences transferred to the separate equity account relating to that operation is recognized
in the results when the profit or loss is also recognized.The Company according to the Greek tax law,
proceeded into the creation of tax exempt reserves in the past.
Annual Financial Report of 31.12.2024
108
The Company has not recognized any provision for potential income tax obligation in case of future
distribution of such reserves to the shareholders, since such obligation is recognized at the same time
with the dividend obligation corresponding to such distributions.
The purpose of the Company’s and Group’s Management in relation to capital management is to ensure
the smooth operation of activities with the objective of providing satisfactory returns to shareholders, and
to maintain as much as possible an ideal capital structure, thus reducing the cost of capital. For this
reason, the Management, according to the prevailing conditions, may adjust its dividend policy, increase
its capital by cash or sell assets in order to reduce debt.
The monitoring of the above is performed on the basis of the ratio “Equity to net bank debt” as well as of
the ratio “Net bank debt to operating earnings (EBITDA).
Amounts in € Company Data 31.12.2024 31.12.2023 Total debt 63,080,477.21 65,588,341.98 Minus: Cash and cash equivalents 38,002,536.22 13,221,669.01 Net debt 25,077,940.99 52,366,672.97 Total equity 79,540,780.66 80,376,427.14 EBITDA 6,613,956.77 2,721,424.11 Equity / Net debt 3.17 1.53 Net debt / EBITDA 3.79 19.24 Amounts in € Group Data 31.12.2024 31.12.2023 Total debt 63,080,477.21 65,588,341.98 Minus: Cash and cash equivalents 38,380,058.12 13,489,544.77 Net debt 24,700,419.08 52,098,797.21 Total equity 81,381,475.49 82,246,011.33 EBITDA 7,045,203.06 3,264,048.25 Equity / Net debt 3.29 1.58 Net debt / EBITDA 3.51 15.96
14 Analysis of suppliers and other liabilities
The Group’s and Company’s trade payables (suppliers) are analyzed as follows:
GROUP COMPANY Amounts in € 31.12.2024 31.12.2023 31.12.2024 31.12.2023 Domestic suppliers 17,502,408.97 3,157,304.79 17,470,681.64 3,129,331.86 Foreign suppliers 22,752,432.45 22,253,689.84 22,752,432.45 22,255,402.84 Accrued expenses for the year 236.44 690,382.72 0.00 216,155.67 Various creditors 1,991,745.81 1,629,233.79 1,991,745.81 2,092,923.23 Total 42,246,823.67 27,730,611.14 42,214,859.90 27,693,813.60
The Group’s and Company’s other liabilities are analyzed as follows:
GROUP COMPANY Amounts in € 31.12.2024 31.12.2023 31.12.2024 31.12.2023 Insurance accounts & 944,124.18 618,984.98 938,412.74 632,074.21 other taxes Customer prepayments 1,481,364.63 1,166,179.93 1,476,052.45 1,152,117.47 Other liabilities / provisions 122,149.77 165,906.42 18,774.32 62,811.43 Total other liabilities 2,547,638.58 1,951,071.33 2,433,239.51 1,847,003.11
Annual Financial Report of 31.12.2024
109
All the above liabilities are of short-term nature and there is no need to discount such to present value
during the balance sheet date.
15 Analysis of loans
The Group’s and Company’s loan liabilities are analyzed as follows:
Long-term loans
GROUP COMPANY Amounts in € 31.12.2024 31.12.2023 31.12.2024 31.12.2023 Bank loans 27,860,000.00 44,681,875.50 27,860,000.00 44,681,875.50 Short-term loans GROUP COMPANY Amounts in € 31.12.2024 31.12.2023 31.12.2024 31.12.2023 Bank loans 14,390,477.21 12,322,716.48 14,390,477.21 12,322,716.48 Short-term part of long-term 20,830,000.00 8,583,750.00 20,830,000.00 8,583,750.00 loans Total 35,220,477.21 20,906,466.48 35,220,477.21 20,906,466.48 TOTAL LOANS 63,080,477.21 65,588,341.98 63,080,477.21 65,588,341.98
GROUP Amounts in € < 1 year From 1 to 5 years > 5 years Bank Loans 31.12.2024 34,220,477.21 28,860,000.00 0.00 GROUP Amounts in € < 1 year From 1 to 5 years > 5 years Bank Loans 31.12.2023 20,906,466.48 40,761,875.50 3,920,000.00 COMPANY Amounts in € < 1 year From 1 to 5 years > 5 years Bank Loans 31.12.2024 34,220,477.21 28,860,000.00 0.00 COMPANY Amounts in € < 1 year From 1 to 5 years > 5 years Bank Loans 31.12.2023 20,906,466.48 40,761,875.50 3,920,000.00
The changes in the Company’s and Group’s loans are analyzed in the following table:
GROUP COMPANY Amounts in € 31.12.2024 31.12.2023 31.12.2024 31.12.2023 Loans outstanding at beginning 65,588,341.98 64,462,017.74 65,588,341.98 64,462,017.74 of the period Loans received 124,280,000.00 93,600,000.00 124,280,000.00 93,600,000.00 Interest for the period 4,107,050.03 3,824,992.28 4,107,050.03 3,824,992.28 Total 193,975,392.01 161,887,010.02 193,975,392.01 161,887,010.02 Loans repaid (126,155,625.50) (92,863,750.00) (126,155,625.50) (92,863,750.00) Interest paid (4,739,289.30) (3,434,918.04) (4,739,289.30) (3,434,918.04) Balance of Loans 63,080,477.21 65,588,341.98 63,080,477.21 65,588,341.98
There were no defaults regarding the loans of the Group and the Company during the financial year 2024.
Annual Financial Report of 31.12.2024
110
16 Analysis of deferred taxes
Deferred tax assets and liabilities are calculated at the level of each individual company of the Group. If
both assets and liabilities arise, such are offset against one another at the individual company level.
Deferred taxes are as follows:
a) For the Group
1.1 1.1 Amounts in € 01.01.2023 31.12.2023 31.12.2024 31.12.23 31.12.24 Intangible assets (3,990.70) 3,377.93 (612.77) 1,601.92 989.15 Tangible assets (4,730,909.95) (125,424.64) (4,856,334.59) (134,141.07) (4,990,475.66) Inventories 1,027.47 (1,027.47) 0.00 0.00 0.00 Impairment of interest 910,503.00 22,000.00 932,503.00 4,103.00 936,606.00 Trade and other 562,881.43 24,372.52 587,253.95 (11,341.11) 575,912.84 receivables Employee benefits 106,795.42 1,618.53 108,413.95 2,297.76 110,711.71 Suppliers and other 126,449.24 29,189.64 155,638.88 63,455.10 219,093.98 liabilities Other (Derivatives & 176,462.62 (210,297.68) (33,835.06) 33,835.06 0.00 Securities) Total (2,850,781.47) (256,191.17) (3,106,972.64) (40,189.34) (3,147,161.98) Directly to equity (82,279.47) 0.00 In the results (173,911.70) (40,189.34) Total (256,191.17) (40,189.34)
b) For the Company
1.1 - 1.1-Amounts in € 01.01.2023 31.12.2023 31.12.2024 31.12.2023 31.12.2024 Intangible assets (4,065.66) 3,442.25 (623.41) 1,601.92 978.51 Tangible assets (3,544,548.45) (168,937.36) (3,713,485.81) (151,185.39) (3,864,671.20) Inventories 1,027.47 (1,027.47) 0.00 0.00 0.00 Impairment of interest 910,503.00 22,000.00 932,503.00 4,103.00 936,606.00 Trade and other 529,069.00 26,344.20 555,413.20 (10,043.34) 545,369.86 receivables Employee benefits 106,015.98 2,397.98 108,413.96 2,297.76 110,711.72 Suppliers and other 58,614.61 31,830.78 90,445.39 40,598.60 131,043.99 liabilities Other (Derivatives & 178,040.66 (211,875.72) (33,835.06) 33,835.06 0.00 Securities) Total (1,765,343.39) (295,825.34) (2,061,168.73) (78,792.39) (2,139,961.12) Directly to equity (82,279.47) 0.00 In the results (213,545.87) (78,792.39) Total (295,825.34) (78,792.39)
Deferred tax assets and liabilities are offset when there is an applicable legal right to offset current tax
assets against current tax liabilities and when deferred income tax refers to the same tax authority.
Regarding the rates which will be the basis for the calculation of the deferred taxation, we note that in the
paragraph of IAS 12 "Income Taxes" it is stipulated that: “Deferred tax assets and liabilities will be
measured with the tax rates expected to be applied during the period in which the asset or liability will be
settled, taking into account the tax rates (and tax laws) established or materially established until the
balance sheet date”.
Annual Financial Report of 31.12.2024
111
17 Analysis of post-employment benefits
The Group has assigned an actuary to conduct a study in order to investigate and calculate the actuarial
figures, based on the specifications set by International Accounting Standards (IAS 19), which must be
recorded on the balance sheet and the statement of comprehensive income. When performing the
actuarial estimate, all economic and population parameters related to the employees of the Group were
taken into account.
GROUP COMPANY Amounts in € 31.12.2024 31.12.2023 31.12.2024 31.12.2023 Balance Sheet liabilities 503,235.05 492,790.70 503,235.05 492,790.70 Charges to the Results 90,859.43 91,385.27 90,859.43 89,656.61 Actuarial gains / (losses 0.00 48,318.84 0.00 48,318.84 Present value of financed liabilities 0.00 0.00 0.00 0.00 Present value of non-financed liabilities 503,235.05 444,471.86 503,235.05 444,471.86 Balance Sheet Liability 503,235.05 492,790.70 503,235.05 492,790.70 Changes in the net liability recognized in the Balance Sheet Net liability at beginning of year 492,790.70 485,433.73 492,790.70 481,890.80 Contributions payable (140,535.08) (132,347.14) (140,535.08) (127,075.55) Total expense recognized in the results 150,979.43 91,385.27 150,979.43 89,656.61 Actuarial gains / (losses) 0.00 48,318.84 0.00 48,318.84 Net liability at end of year 503,235.05 492,790.70 503,235.05 492,790.70 Analysis of expenses recognized in the results Cost of current employment 121,827.97 58,082.80 121,827.97 56,354.14 Financial cost 29,151.46 21,203.20 29,151.46 21,203.20 Prior service cost 0.00 12,099.27 0.00 12,099.27 Total expense recognized in the results 150,979.43 91,385.27 150,979.43 89,656.61 Allocation of Expense Cost of sales 75,489.72 44,828.31 75,489.72 44,828.31 Distribution expenses 45,293.83 26,896.98 45,293.83 26,896.98 Administrative expenses 30,195.89 19,659.98 30,195.89 17,931.32 Total 150,979.43 91,385.27 150,979.43 89,656.61
to 5
> 5 years
Total
31.12.2024 From 2 From 1 to Amounts in € < 1 year 2 years years Expected average expiration of the liability for employee benefits of 0.00 0.00 0.00 503,235.05 503,235.05 Company Expected average expiration of the 0.00 0.00 0.00 503,235.05 503,235.05 liability for employee benefits of Group
31.12.2023 From 1 From 2 Amounts in € < 1 year to 2 to 5 > 5 years Total years years Expected average expiration of the liability for employee benefits of 0.00 0.00 0.00 492,790.70 492,790.70 Company Expected average expiration of the 0.00 0.00 0.00 492,790.70 492,790.70 liability for employee benefits of Group
Annual Financial Report of 31.12.2024
112
18 Analysis of tax liabilities
GROUP COMPANY Amounts in € 31.12.2024 31.12.2023 31.12.2024 31.12.2023 Taxable result of the year (1,568,258.14) (2,378,784.86) (1,753,614.21) (2,541,713.80) Plus Tax related revisions 751,499.41 688,703.19 423,394.57 366,023.48 Transferred tax loss of previous years (2,822,329.19) (564,199.48) (2,175,685.10) 0.00 Transferred losses in the following (3,639,087.92) (2,822,329.19) (3,505,904.74) (2,175,685.10) fiscal year Taxable result of the year 550,926.49 543,855.07 0.00 0.00 Tax rate 0.22 0.22 0.22 0.22 Corresponding tax for the year 121,203.83 119,648.12 0.00 0.00 Advance tax payment of previous year (95,718.50) (2,165,796.93) 0.00 (2,157,725.42) Total 25,485.33 (2,046,148.81) 0.00 (2,157,725.42)
19 Segment Reporting
The Group is organized in two business segments, according to the manner in which such are presented
internally to those that make decisions for the allocation of resources and the audit of the effectiveness of
the Group’s operations.
The three business segments are as follows:
Segment of steel products
Segment of production & trade of electric energy from Photovoltaic stations
01.01.2024 31.12.2024 CONSOLIDATION CONSOLIDATED STEEL ENERGY CONSOLIDATION & Amounts in € STATEMENT OF PRODUCTS SEGMENT IN THE EQUITY ARRANGEMENT INCOME ENTRIES Income from sales to external 175,851,795.54 983,844.22 0.00 0.00 176,835,639.76 customers Total revenue 175,851,795.54 983,844.22 0.00 0.00 176,835,639.76 Other revenue 3,771,038.70 1,229.55 0.00 (228,679.42) 3,543,588.84 Total 179,622,834.24 985,073.77 0.00 (228,679.42) 180,379,228.60 EBITDA 6,487,988.92 777,392.61 0.00 (220,178.47) 7,045,203.06 Financial income 775,272.91 0.00 0.00 0.00 775,272.91 Financial (5,576,901.85) (98,925.36) 0.00 84,709.03 (5,591,118.18) expenses Depreciation / (2,779,015.89) (411,103.26) 0.00 113,923.54 (3,076,195.62) Amortization Grants 189,999.52 0.00 0.00 0.00 189,999.52 Investment results 236,913.02 0.00 0.00 0.00 236,913.02 Results of companies 47,997.00 0.00 47,997.00 consolidated into equity Earnings / (losses) before (665,743.37) 267,363.98 47,997.00 (21,545.90) (371,928.30) taxes
Annual Financial Report of 31.12.2024
113
Income tax (99,271.41) (59,920.29) 0.00 (840.64) (160,032.34) Earnings / (losses) after (765,014.78) 207,443.70 47,997.00 (22,386.54) (531,960.63) taxes Material items: Total assets 201,345,670.74 4,120,791.88 0.00 (8,699,872.42) 196,766,590.20 Total liabilities 115,522,141.92 2,464,151.88 0.00 (2,601,179.09) 115,385,114.71
0.00
0.00
0.00
224,146.91
01.01.2023 31.12.2023 CONSOLIDATION CONSOLIDATED STEEL ENERGY CONSOLIDATION & STATEMENT OF PRODUCTS SEGMENT IN THE EQUITY ARRANGEMENT INCOME ENTRIES Amounts in € Income from sales to 181,993,177.10 950,808.85 0.00 0.00 182,943,985.95 external customers Total revenue 181,993,177.10 950,808.85 0.00 0.00 182,943,985.95 Other revenue 2,485,420.13 3,745.08 (192,000.00) 2,297,165.21 Total 184,478,597.23 954,553.93 0.00 (192,000.00) 185,241,151.16 EBITDA 2,579,167.63 802,607.22 0.00 (117,716.63) 3,264,058.22 Financial income 678,993.15 0.00 0.00 (68,386.74) 610,606.41 Financial expenses (5,323,190.96) (136,153.49) 0.00 181,428.65 (5,277,915.80) Depreciation / (2,719,613.46) (392,868.13) 0.00 98,606.90 (3,013,874.69) Amortization Grants 224,146.91 Investment results 2,866,159.96 0.00 0.00 100,000.00 2,966,159.96 Results of companies 0.00 0.00 218,025.48 0.00 218,025.48 consolidated into equity Earnings / (losses) (1,694,336.77) 273,585.60 218,025.48 193,932.18 (1,008,793.51) before taxes Income tax (232,802.67) (57,077.97) 0.00 (3,679.18) (293,559.82) Earnings / (losses) after (1,927,139.44) 216,507.63 218,025.48 190,253.00 (1,302,353.33) taxes Material items: Total assets 190,424,752.95 4,248,126.11 (9,023,514.17) 185,649,364.89 Total liabilities 104,088,659.46 2,578,791.54 (5,300,220.55) 103,377,228.03
The geographic segment may be considered as the secondary reporting segment, and includes the
following reporting sectors:
- Domestic Sales (approximately 75%)
- Foreign Sales (approximately 25%)
Annual Financial Report of 31.12.2024
114
The Group’s and Company’s sales are analyzed as follows:
GROUP COMPANY 01.01-31.12 01.01-31.12 Amounts in € 2024 2023 2024 2023 Sales of 54,068,072.40 58,278,033.62 54,068,072.40 58,278,033.62 Merchandise 122,727,866.96 124,655,392.73 121,744,022.74 123,704,583.88 Sales of Products Other Sales 39,700.40 10,559.60 39,700.40 10,559.60 Total Sales 176,835,639.76 182,943,985.95 175,851,795.54 181,993,177.10
GROUP COMPANY 01.01-31.12 01.01-31.12 Amounts in € 2024 2023 2024 2023 133,320,225.54 125,896,496.25 132,336,381.32 124,945,687.40 Domestic Sales 43,515,414.22 57,047,489.70 43,515,414.22 57,047,489.70 Foreign Sales Total Sales 176,835,639.76 182,943,985.95 175,851,795.54 181,993,177.10
20 Analysis of other results
(1) Other income
The Group’s and Company’s other income are analyzed as follows:
GROUP COMPANY 01.01-31.12 01.01-31.12 Amounts in € 2024 2023 2024 2023 Income from transport & 2,146,785.11 2,021,079.02 2,146,785.11 2,021,079.02 delivery expenses Rental Income 550.00 0.00 192,550.00 192,000.00 Income from provision of 137,815.57 10,288.20 137,815.57 10,288.20 services Income from 189,999.52 228,310.80 160,261.11 188,765.19 Grants Income from 5,906.73 70,841.91 33.66 27,566.83 previous years Profit from sale of non-current 300,000.00 0.00 300,000.00 0.00 assets 762,531.90 190,792.19 725,875.72 185,520.60 Other income 3,543,588.84 2,521,312.12 3,663,321.17 2,625,219.84 Total
Annual Financial Report of 31.12.2024
115
(2) Other expenses
The Group’s and Company’s other expenses are analyzed as follows:
GROUP COMPANY 01.01-31.12 01.01-31.12 Amounts in € 2024 2023 2024 2023 Doubtful trade and other 49,293.77 44,960.20 49,293.77 141,860.32 receivables Losses from sale 5,284.78 19,773.36 (8,238.43) 19,773.36 of fixed assets Previous years’ 78,484.63 9,866.73 78,464.63 9,866.73 expenses Other expenses 207,320.53 80,821.27 182,193.11 60,736.84 Amortization 193,088.97 195,614.30 0.00 0.00 (non-operating) Total 533,472.68 351,035.86 301,713.08 232,237.25
(3) Expenses
The Group’s and Company’s expenses are analyzed as follows:
GROUP 01.01-31.12.24 COST OF DISTRIBUTION ADMINISTRATIVE Amounts in € SALES EXPENSES EXPENSES Employee fees & 3,606,979.90 3,970,909.04 1,353,256.32 expenses Third party fees & 875,621.78 1,151,227.10 1,264,114.01 expenses Third party benefits 1,227,311.65 587,181.30 520,343.39 Taxes - duties 137,187.81 92,970.53 59,967.74 Sundry expenses 1,223,522.05 6,915,182.58 234,265.43 Depreciation 2,104,629.48 629,147.87 152,141.26 Cost of inventories 149,580,789.72 0.00 0.00 Total 158,756,042.39 13,346,618.42 3,584,088.15
GROUP 01.01-31.12.23 DISTRIBUTION ADMINISTRATIVE Amounts in € COST OF SALES EXPENSES EXPENSES Employee fees & expenses 3,223,644.64 3,439,141.10 1,067,790.78 Third party fees & expenses 956,041.48 1,731,555.17 1,207,161.20 Third party benefits 1,421,272.85 669,188.10 534,907.30 Taxes - duties 142,103.46 158,408.11 101,340.69 Sundry expenses 1,080,525.57 7,895,385.63 281,866.05 Depreciation 2,070,297.08 632,358.33 115,595.01 Cost of inventories 157,911,349.22 0.00 0.00 Total 166,805,234.30 14,526,036.44 3,308,661.03
Annual Financial Report of 31.12.2024
116
COMPANY 01.01-31.12.24 COST OF DISTRIBUTION ADMINISTRATIVE Amounts in € SALES EXPENSES EXPENSES Employee fees & 3,606,979.90 3,970,909.04 1,331,095.65 expenses Third party fees & 815,951.78 1,151,227.10 1,119,303.43 expenses Third party benefits 1,206,263.66 587,181.30 479,399.40 Taxes - duties 135,587.09 92,970.53 44,533.04 Sundry expenses 1,223,522.05 6,915,182.58 178,289.49 Depreciation 1,800,708.78 629,147.87 154,709.82 Cost of inventories 149,580,789.72 Total 158,369,802.98 13,346,618.42 3,307,330.83
COMPANY 01.01-31.12.23 DISTRIBUTION ADMINISTRATIVE Amounts in € COST OF SALES EXPENSES EXPENSES Employee fees & expenses 3,223,644.64 3,439,141.10 1,026,527.56 Third party fees & expenses 911,301.48 1,731,555.17 1,116,673.44 Third party benefits 1,396,325.18 669,188.10 489,747.70 Taxes - duties 140,574.42 158,408.11 54,890.90 Sundry expenses 1,080,235.38 7,895,385.63 235,186.25 Depreciation 1,774,004.91 632,358.33 116,176.77 Cost of inventories 157,911,349.22 0.00 0.00 Total 166,437,435.23 14,526,036.44 3,039,202.62
(4) Financial expenses income
The Group’s and Company’s financial expenses are analyzed as follows:
GROUP COMPANY 01.01-31.12 01.01-31.12 Amounts in € 2024 2023 2024 2023 Debit interest 3,950,243.17 3,397,825.08 3,936,221.94 3,443,875.40 Other bank expenses 1,258,050.78 1,099,693.88 1,257,030.13 1,097,502.74 and fees Foreign exchange 382,824.23 780,396.84 382,824.23 780,396.84 differences Total 5,591,118.18 5,277,915.80 5,576,076.30 5,321,774.98
The Group’s and Company’s financial income is analyzed as follows:
GROUP COMPANY 01.01-31.12 01.01-31.12 Amounts in € 2024 2023 2024 2023 Receivable interest from customers and 399,220.57 37,645.82 399,220.51 39,955.82 other credit interest Foreign exchange 336,328.84 231,749.95 336,328.84 231,749.95 differences Cash flow hedging results (Earnings from 39,723.50 341,210.64 39,723.50 341,210.64 derivatives) Total 775,272.91 610,606.41 775,272.85 612,916.41
Annual Financial Report of 31.12.2024
117
(5) Income / expenses of companies consolidated via the equity method
01.01-31.12.2024 Other Amounts in € Results for the period comprehensive Total income THRACE GREENHOUSES SA 53,639.79 0.00 53,639.79 BALKAN IRON GROUP SRL (5,642.79) 0.00 (5,642.79) Total 47,997.00 0.00 47,997.00
01.01-31.12.2023 Other Results for the comprehensive Total period Amounts in € income THRACE GREENHOUSES SA 211,862.82 0.00 211,862.82 6,162.66 0.00 6,162.66 BALKAN IRON GROUP SRL 218,025.48 0.00 218,025.48 Total
(6) Income / expense of income tax
GROUP COMPANY 01.01-31.12 01.01-31.12 Amounts in € 2024 2023 2024 2023 Income tax of current year / (141,682.85) (119,648.12) 0.00 0.00 provision Deferred taxation (18,349.50) (173,911.70) (78,792.39) (213,545.89) Total (160,032.34) (293,559.82) (78,792.39) (213,545.89)
(7) Other comprehensive income / expenses after taxes
GROUP COMPANY 01.01-31.12 01.01-31.12 Amounts in € 2024 2023 2024 2023 Amounts which are reclassified in the Statement of Results in subsequent periods Results from cash flow hedging 0.00 422,316.40 0.00 422,316.40 minus the corresponding tax Foreign exchange differences from 9,599.70 (3,489.86) 0.00 0.00 consolidation Actuarial gains / losses 0.00 (48,318.84) 0.00 (48,318.84) Deferred tax 0.00 (82,279.47) 0.00 (82,279.47) Total 9,599.70 288,228.23 0.00 291,718.09 Minority rights 0.00 0.00 0.00 0.00 Total of shareholders of parent 9,599.70 288,228.23 0.00 291,718.09 company
Annual Financial Report of 31.12.2024
118
21 Investment Results
The Investment Results of the Company concern the sale and valuation of securities, as well as the
impairments of participation in subsidiaries and joint ventures, and are analyzed in the following table:
GROUP COMPANY Amounts in 01.01 - 31.12 01.01 - 31.12 Description 2024 2023 2024 2023 SALE AND VALUATION OF SECURITIES Profit / (Loss) from sale of participations (102.77) 0.00 (102.77) 0.00 and securities Profit / (Loss) from sale of financial 807.79 2,766,615.56 807.79 2,766,615.56 instruments Profit / (Loss) from the valuation of 236,208.00 199,544.40 236,208.00 199,544.40 securities Total 236,913.02 2,966,159.96 236,913.02 2,966,159.96 IMPAIRMENT OF PARTICIPATIONS NORTHERN GREECE METAL 0.00 0.00 0.00 (100,000.00) PRODUCTS S.A. GAURA Ltd 0.00 0.00 (8,650.00) 0.00 ELASTRON LOGISTICS SINGLE 0.00 (10,000.00) MEMBER ΙΚΕ Total 0.00 0.00 (18,650.00) (100,000.00) Total 236,913.02 2,966,159.96 218,263.02 2,866,159.96
In the year 2023, the profit of 2,766,615.56 emanated from the early termination - liquidation of an
interest rate swap floored contract signed with two Greek banks.
On 31/12/2024, an impairment test was made on the participations in subsidiaries and joint ventures due
to impairment indications, which led to a supplementary total impairment loss of 18,650.00. The
accumulated impairment arising from participation in subsidiaries and joint ventures until 31/12/2024 for
the Company amounted to 4,257,300.00 Euros.
The securities that are traded on the Athens Exchange, Greece, and have been acquired with the main
objective of realizing capital gains from short-term fluctuations of their prices, according to the principles
of IFRS 9 appear in the financial statements at their fair value through profit or loss (Level 1) and are
presented in the note. 10.
22 Analysis of earnings per share
GROUP COMPANY 01.01-31.12 01.01-31.12 Amounts in € 2024 2023 2024 2023 Net earnings corresponding to (535,212.27) (1,305,847.59) (471,681.42) (1,672,759.10) shareholders Number of shares 18,186,036.92 18,384,259.25 18,186,036.92 18,384,259.25 (Weighted Average) Earnings / (losses) per (0.0294) (0.0710) (0.0259) (0.0910) share (€)
Annual Financial Report of 31.12.2024
119
23 Transactions with related parties
The amounts of the Group’s and Company’s sales and purchases, from and towards related parties, as
well as the balances of receivables and liabilities, are analyzed as follows:
(a) Intra-company sales / purchases on 31.12.2024 and 31.12.2023 respectively
Financial Year 2024:
Amounts in € SALES THRACE NORTHERN ELASTRON PURCHASES GREENHOUSES GREECE METAL TOTAL S.A. SA PRODUCTS S.A. ELASTRON S.A. 0.00 0.00 50,000.00 50,00.00 THRACE 59,469.05 0.00 0.00 59,469,05 GREENHOUSES S.A. PHOTOENERGY S.A. 39,600.00 0.00 0.00 39,600.00 PHOTODEVELOPMENT 86,400.00 0.00 0.00 86,400.00 S.A. PHOTOKYPSELI S.A. 28,800.00 0.00 0.00 28,800.00 ILIOSKOPIO S.A. 37,200.00 0.00 0.00 37,200.00 PHOTOISHIS LTD 0.00 0.00 0.00 0.00 NORTHERN GREECE METAL PRODUCTS 0.00 0.00 0.00 0.00 S.A. TOTAL 251,469.05 0.00 50,000.00 301,469,05
Financial Year 2023:
Amounts in € SALES NORTHERN THRACE GREECE ELASTRON PURCHASES GREENHOUSES METAL TOTAL S.A. SA PRODUCTS S.A. ELASTRON S.A. 0.00 0.00 60,000.00 60,000.00 THRACE GREENHOUSES S.A. 60,227.82 0.00 0.00 60,227.82 PHOTOENERGY S.A. 39,600.00 0.00 0.00 39,600.00 PHOTODEVELOPMENT S.A. 86,400.00 0.00 0.00 86,400.00 PHOTODIODOS S.A. 28,800.00 0.00 0.00 28,800.00 PHOTOKYPSELI S.A. 37,200.00 0.00 0.00 37,200.00 ILIOSKOPIO S.A. 2,310.00 0.00 0.00 2,310.00 PHOTOISHIS LTD 0.00 0.00 0.00 0.00 NORTHERN GREECE METAL 0.00 0.00 0.00 0.00 PRODUCTS S.A. TOTAL 254,537.82 0.00 60,000.00 314,537.82
Annual Financial Report of 31.12.2024
120
(b) Intra-company receivables / liabilities on 31.12.2024 and 31.12.2023 respectively:
Balances of 31.12.2024:
Amounts in € RECEIVABLES NORTHERN GREECE COMPANIES OF ELASTRON PURCHASES METAL PHOTOVOLTAIC TOTAL S.A. PRODUCTS STATIONS S.A. ELASTRON S.A. 0.00 0.00 0.00 0.00 THRACE (38,469.24) 0.00 0.00 (38,469.24) GREENHOUSES S.A. PHOTOENERGY S.A. 0.00 0.00 0.00 0.00 PHOTODEVELOPMENT 0.00 0.00 0.00 0.00 S.A. PHOTOKYPSELI S.A. 0.00 0.00 0.00 0.00 ILIOSKOPIO S.A. 0.00 0.00 0.00 0.00 PHOTOISHIS LTD 0.00 0.00 0.00 0.00 NORTHERN GREECE METAL PRODUCTS 23,000.00 0.00 0.00 23,000.00 S.A. BALKAN IRON GROUP 162,787.96 0.00 0.00 162,787.96 SRL KALPINIS SIMOS 815,771.50 0.00 0.00 815,771.50 BULGARIA EOOD GAURA LTD 113,714.36 0.00 0.00 113,714.36 ELASTRON LOGISTICS 34,651.78 0.00 0.00 34,651.78 SM IKE TOTAL 1,111,456.36 0.00 0.00 1,111,456.36
Balances of 31.12.2023:
Amounts in € RECEIVABLES NORTHERN GREECE COMPANIES OF ELASTRON PURCHASES METAL PHOTOVOLTAIC TOTAL S.A. PRODUCTS STATIONS S.A. ELASTRON S.A. 0.00 42,770.29 0.00 42,770.29 THRACE GREENHOUSES S.A. 32,877.75 0.00 0.00 32,877.75 PHOTOENERGY S.A. 12,276.00 0.00 0.00 12,276.00 PHOTODEVELOPMENT S.A. 26,784.00 0.00 0.00 26,784.00 PHOTOKYPSELI S.A. 8,928.00 0.00 0.00 8,928.00 ILIOSKOPIO S.A. 11,532.00 0.00 0.00 11,532.00 PHOTOISHIS LTD 0.00 0.00 0.00 0.00 NORTHERN GREECE METAL 5,000.00 0.00 0.00 5,000.00 PRODUCTS S.A. BALKAN IRON GROUP SRL 155,700.00 0.00 0.00 155,700.00 KALPINIS SIMOS BULGARIA 815,771.50 0.00 0.00 815,771.50 EOOD GAURA LTD 108,121.36 0.00 0.00 108,121.36 ELASTRON LOGISTICS SM 16,151.78 0.00 0.00 16,151.78 IKE TOTAL 1,193,142.39 42,770.29 0.00 1,235,912.68
Annual Financial Report of 31.12.2024
121
No related party debt provision has been recognized. Balances with related parties are unsecured and no
guarantees have been given or received for such amounts. All transactions with related parties were made
on terms equivalent to those prevailing in transactions on an arm's length basis.
The receivables / liabilities from and towards the affiliated companies operating photovoltaic systems
mainly concern rents, regarding Thrace Greenhouses S.A. they concern management fees, while with
regard to the other companies they mainly concern operating costs of their headquarters. The above
receivables / liabilities from and towards the related parties are settled on the basis of the usual terms of
commercial transactions and there have never been any breaches of the agreed terms.
GROUP COMPANY 1.1-31.12 1.1-31.12 Amounts in € 2024 2023 2024 2023 Remuneration of Board Members and 587,946.62 578,348.97 587,946.62 566,794.78 Administrators Remuneration of 226,422.56 125,624.93 146,022.56 95,624.93 senior executives Remuneration of other 74,146.26 52,636.93 74,146.26 52,636.93 related entities Other benefits granted to members of the 48,682.22 58,601.78 48,682.22 58,601.78 Board of Directors & Senior Executives Receivables from senior executives and 0.00 0.00 0.00 0.00 Board members Liabilities to senior executives and Board 0.00 0.00 0.00 0.00 members
Senior executives according to IAS 24 are those individuals that have the authority and responsibility for
the planning, management and control of the entity’s activities, directly or indirectly, and include all
members of the Board of Directors (executive and non-executive) of the entity, as well as all other senior
executives according to the above definition.
24 Contingent Liabilities - Receivables
Guarantees
The Group and the Company have contingent liabilities and receivables in relation to banks, suppliers,
other guarantees and other issues which emerge from their ordinary activity as follows:
31.12.2024 Amounts in € GROUP COMPANY Guarantees to secure trade receivables 4,704,282.07 4,704,282.07 Guarantees to secure obligations to suppliers 27,939,947.99 27,939,947.99 Other Guarantees 3,858,670.36 3,858,670.36 Total 36,502,900.42 36,502,900.42
31.12.2023 Amounts in € GROUP COMPANY Guarantees to secure trade receivables 4,704,282.07 4,704,282.07 Guarantees to secure obligations to suppliers 22,545,992.10 22,545,992.10 Other Guarantees 3,617,933.00 3,617,933.00 30,868,207.17 30,868,207.17 Total
Annual Financial Report of 31.12.2024
122
Operating Leases
The Company and the Group as Lessor:
The future receivable leases collected by the Group as lessor of properties are presented in the table
below and the future receivable leases collected by the Company as lessor of properties mainly relate to
the Group's PV (photovoltaic) companies and are as follows:
GROUP COMPANY Amounts in € 31.12.2024 31.12.2023 31.12.2024 31.12.2023 Until 1 year 0.00 0.00 112,219.90 83,718.41 From 2-5 years 0.00 0.00 643,332.88 387,291.34 After 5 years 0.00 0.00 1,068,355.41 1,245,800.85 Total 0.00 0.00 1,823,908.18 1,716,810.60
Tax unaudited financial years
The Company and its subsidiaries have not been audited for the following years and therefore their tax
liabilities for those years have not been finalized:
TAX COMPANY DOMICILE BUSINESS ACTIVITY UNAUDITED YEARS Aspropyrgos, Commerce and processing of steel ELASTRON SA 2024 Greece products NORTHERN GREECE METAL Thessaloniki, Commerce and processing of steel 2024 PRODUCTS S.A. Greece products Bucharest, Commerce and processing of steel BALKAN IRON GROUP S.R.L. 2011-2024 Romania products Aspropyrgos, Production of solar energy from PV PHOTODEVELOPMENT SA 2024 Greece stations Aspropyrgos, Production of solar energy from PV PHOTOENERGY SA 2024 Greece stations Aspropyrgos, Production of solar energy from PV ILIOSKOPIO SA 2024 Greece stations Aspropyrgos, Production of solar energy from PV PHOTOKYPSELI SA 2024 Greece stations Aspropyrgos, Production of solar energy from PV PHOTOISXYS LTD 2024 Greece stations Production of agricultural products THRACE GREENHOUSES SA Xanthi, Greece 2024 from glasshouse cultivations KALPINIS SIMOS BULGARIA Commerce and processing of steel Sofia, Bulgaria 2008-2024 EOOD products
For the years 2018 to 2023, ELASTRON SA, METAL-PRO SA and THRACE GREENHOUSES SA have
been subject to the tax audit of the Certified Public Accountants in accordance with the provisions of
article 65A of Law 4174/2013 as applicable. For these companies the relevant Compliance Reports have
been issued. Since 2017, the photovoltaic (P/V) companies of the Group have also been subject to the
tax audit of the Certified Public Accountants according to the provisions of article 65A of Law 4174/2013.
For the fiscal year 2024, ELASTRON SA, METAL-PRO SA, THRACE GREENHOUSES SA and the
Photovoltaic companies of the Group have been subject to the tax audit by the Certified Auditors as
stipulated by the provisions of article 37, L. 4646/2019. This audit is in progress and the relevant tax
certificates are expected to be granted after the release of the financial statements for year 2024. If new
additional tax liabilities emerge up until the completion of the tax audit, then we estimate that these will
not have any material effect on the financial statements of the Group and the Company.
Annual Financial Report of 31.12.2024
123
Legal cases
There are no disputes in court or in arbitration, nor are there any decisions by judicial or arbitration bodies
that may have a significant impact on the Company’s and Group’s financial position or operation.
25 Dividend Policy
According to Greek commercial law, companies are obligated to distribute at least 35% of earnings after
the deduction of taxes and the statutory reserve, to shareholders. For the financial year 2024, the
Management intends to propose to the next Ordinary General Meeting of shareholders the non distribution
of any dividend due to the loss making year.
26 Personnel information
(a) Number of personnel
The number of employees working for the Group and the Company is presented in the following table:
GROUP COMPANY 01.01-31.12 01.01-31.12 2024 2023 2024 2023 Regular staff 105 152 104 150 Staff on day-wage basis 148 107 148 107 Total staff 253 259 252 257
(b) Personnel’s remuneration
The remuneration of the Group’s and Company’s employees is presented in the following table:
GROUP COMPANY 01.01-31.12 01.01-31.12 Amounts in € 2024 2023 2024 2023 6,768,583.73 5,853,194.53 6,750,933.34 5,820,341.92 Employee remuneration Employer contributions 1,562,161.18 1,346,551.92 1,557,650.90 1,339,869.97 Other benefits 589,955.98 566,520.35 589,955.98 566,520.35 Total 8,920,700.89 7,766,266.80 8,898,540.22 7,726,732.24
27 Government Grants
GROUP COMPANY Amounts in € 31.12.2024 31.12.2023 31.12.2024 31.12.2023 Grants on completed 7,881,762.14 7,974,197.57 4,996,258.14 5,088,693.53 investments Grants on the income of (189,999.52) (224,146.91) (160,261.11) (184,601.30) the year 2024 / 2023 Grants on revenue from (4,836,479.56) (4,612,332.70) (2,812,473.12) (2,627,871.82) previous financial years Balance on deferred 2,855,283.06 3,137,717.96 2,023,523.91 2,276,220.41 income 7,881,762.14 7,607,885.36 4,996,258.14 4,722,381.32 Received Prepayment 0.00 366,312.21 0.00 366,312.21 Receivable from Grant
Annual Financial Report of 31.12.2024
124
In June 2013, a new subsidized investment plan of Law 3908/2011 was submitted to the Ministry of
Development and Competitiveness, for the modernization of mechanical and building equipment totaling
€ 3.4 million. The investment grant percentage is 15%. In May 2014, the inclusion of this investment plan
of the company in the category of General Entrepreneurship of the General Business Plans of article 6 of
Law 3908/2011 was approved. In November 2017, the Company submitted a request for the audit of the
completion of the plan and for the certification of commencement of the production operation of the
investment, while in February 2018 it received an amount of 146.5 thousand, which corresponds to 2/7
of the corresponding grant. Within the fiscal year of 2019, the certification audit concerning the completion
of the financial and physical objective of the investment was completed. The decision under no. 34708/26-
04-2024 of the Deputy Head of General Directorate of Development Laws and Foreign Direct Investments,
certified the completion - finalization of the cost of the company's investment along with the
commencement of the operating production phase. The completion date was set on 14/10/2016 and the
balance of the respective grant of approximately € 274 thousand was collected.
The affiliated company THRACE GREENHOUSES SA implements a new investment plan that was
subject to the provisions of Law 4399/2016 (Decision of submission: 6204/22.12.2021, Government
Gazette 6288/29.12.2021, Issue #2) of the Ministry of Macedonia-Thrace, with a total budget of €14.7
million. The investment plan commenced within the year 2022. The approved nominal value of the above
subsidized investment plan amounts to € 14.7 million and the value of the grant settles at € 3.6 million.
It is also noted that the decision under protocol number 5272, File No. DPA/7/00122/C (4/12/2024)
certified a 50% part of the physical and financial objective of the Company's investment plan. According
to the decision under protocol number 5460/2024 (4/2/2025) the payment of an amount of 1.8 million,
i.e. fifty percent (50%) of the previously approved grant, was validated in accordance with the article 20
of Law 4339/2016 (Government Gazette A’ 117), as amended and as in force, in relation to the Company's
investment plan.
The investment cost grant is subject to limitations and conditions that are reasonably expected to be
implemented in whole. For this reason the Company and Group account for grant receivables against
completed investments. The government grants that refer to expenses are deferred and registered in the
results when the granted expense is registered, in order to match the income with the expense.
28 Liabilities from Leases
According to IFRS 16 which in turn replaced IAS 17 and the Interpretations 4, 15 and 27, all leasing
contracts with duration longer than 12 months, unless the underlying asset is of insignificant value, are
being recognized as an asset along with a respective liability at the date when the leased asset is available
for use by the Group. There were no changes or modifications to the Group’s and Company’s leases as
a direct consequence of the Covid-19 pandemic.
The time allocation of the leasing liabilities on 31/12/2024 and 31/12/2023 for the Company and the Group
are as following:
GROUP Amounts in € 31.12.2024 Liabilities of Financial Minus: Future financial debits of Amounts in € Total and Operating Leases financial and operating leases Within the following year 256,593.94 (35,393.28) 221,200.66 nd until the 5thFrom the 2 year 644,657.37 (62,227.37) 582,429.99 thAfter the 5 year 96,550.10 (9,685.58) 86,864.52 Total 997,801.40 (107,306.23) 890,495.17
Annual Financial Report of 31.12.2024
125
Amounts in € 31.12.2023 Liabilities of Financial Minus: Future financial debits of Amounts in € Total and Operating Leases financial and operating leases Within the following year 459,490.52 (46,159.18) 413,331.34 nd until the 5thFrom the 2 year 726,247.67 (78,921.16) 647,326.51 thAfter the 5 year 178,100.00 (22,759.07) 155,340.93 Total 1,363,838.19 (147,839.41) 1,215,998.78
COMPANY Amounts in € 31.12.2024 Liabilities of Financial Minus: Future financial debits of Amounts in € Total and Operating Leases financial and operating leases Within the following year 213,393.94 (22,829.19) 190,564.75 nd until the 5thFrom the 2 year 433,507.46 (26,706.63) 406,800.83 thAfter the 5 year 0.00 0.00 0.00 Total 646,901.40 (49,535.82) 597,365.58
Amounts in € 31.12.2023 Liabilities of Financial Minus: Future financial debits of Amounts in € Total and Operating Leases financial and operating leases Within the following year 416,290.52 (27,623.67) 388,666.85 nd until the 5thFrom the 2 year 553,447.67 (22,441.18) 531,006.49 thAfter the 5 year 0.00 0.00 0.00 Total 969,738.19 (50,064.85) 919,673.34
29 Exchange Rates
The exchange rates used to translate the financial statements of the company “BALKAN IRON GROUP
SRL”, from foreign currency to € are the following:
31.12.2024
1 € = 4.9743 RON (Exchange rate used in the Statement of Financial Position)
1 € = 4.9746 RON (Exchange rate used in the Statement of Comprehensive Income)
31.12.2023
1 € = 4.9756 RON (Exchange rate used in the Statement of Financial Position)
1 € = 4.9467 RON (Exchange rate used in the Statement of Comprehensive Income)
30 Online Availability of Financial Reports
The Annual Financial Report of ELASTRON S.A. STEEL SERVICE CENTERS Group and its
subsidiaries, including the Management Report by the Board of Directors as an inseparable part of such,
as well as the Audit Report by the Certified Auditor for the financial year ended on 31.12.2024, have been
posted on the Company’s website www.elastron.gr.
Annual Financial Report of 31.12.2024
126
31 Events after the end of the reporting period of Financial Statements
There are no other events after 31/12/2024 which may materially and significantly affect the financial
position and the results of the Group and the Company.
Aspropyrgos, 22 April 2025
The Chairman of the Board of
Directors
The Chief Executive Officer
The Chief Financial Officer
Panagiotis Simos
ID No. ΑΕ 063856
Athanasios Kalpinis
ID No. ΑΗ 062852
Vasileios Manesis
ID No. Α00785029
Prof. License No. 0072242
2138001KV6MII4TOA9732024-12-312138001KV6MII4TOA9732023-12-312138001KV6MII4TOA9732024-01-012024-12-312138001KV6MII4TOA9732023-01-012023-12-312138001KV6MII4TOA9732022-12-31ifrs-full:IssuedCapitalMember2138001KV6MII4TOA9732023-01-012023-12-31ifrs-full:IssuedCapitalMember2138001KV6MII4TOA9732023-12-31ifrs-full:IssuedCapitalMember2138001KV6MII4TOA9732022-12-31ifrs-full:SharePremiumMember2138001KV6MII4TOA9732023-01-012023-12-31ifrs-full:SharePremiumMember2138001KV6MII4TOA9732023-12-31ifrs-full:SharePremiumMember2138001KV6MII4TOA9732022-12-31ELA:RetainedEarningsAndOtherReservesMember2138001KV6MII4TOA9732023-01-012023-12-31ELA:RetainedEarningsAndOtherReservesMember2138001KV6MII4TOA9732023-12-31ELA:RetainedEarningsAndOtherReservesMember2138001KV6MII4TOA9732022-12-31ifrs-full:NoncontrollingInterestsMember2138001KV6MII4TOA9732023-01-012023-12-31ifrs-full:NoncontrollingInterestsMember2138001KV6MII4TOA9732023-12-31ifrs-full:NoncontrollingInterestsMember2138001KV6MII4TOA9732022-12-312138001KV6MII4TOA9732024-01-012024-12-31ifrs-full:IssuedCapitalMember2138001KV6MII4TOA9732024-12-31ifrs-full:IssuedCapitalMember2138001KV6MII4TOA9732024-01-012024-12-31ifrs-full:SharePremiumMember2138001KV6MII4TOA9732024-12-31ifrs-full:SharePremiumMember2138001KV6MII4TOA9732024-01-012024-12-31ELA:RetainedEarningsAndOtherReservesMember2138001KV6MII4TOA9732024-12-31ELA:RetainedEarningsAndOtherReservesMember2138001KV6MII4TOA9732024-01-012024-12-31ifrs-full:NoncontrollingInterestsMember2138001KV6MII4TOA9732024-12-31ifrs-full:NoncontrollingInterestsMemberiso4217:EURiso4217:EURxbrli:shares